[PARKSON] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 21.68%
YoY- 45.27%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 832,173 837,794 682,552 697,599 714,502 828,044 838,133 -0.47%
PBT 66,979 53,601 -76,316 -40,246 -56,856 2,644 -27,021 -
Tax -25,457 -15,409 -16,682 -5,553 -12,217 -15,950 6,083 -
NP 41,522 38,192 -92,998 -45,799 -69,073 -13,306 -20,938 -
-
NP to SH 19,343 20,681 -52,291 -28,661 -36,593 -8,633 -15,104 -
-
Tax Rate 38.01% 28.75% - - - 603.25% - -
Total Cost 790,651 799,602 775,550 743,398 783,575 841,350 859,071 -5.39%
-
Net Worth 1,470,594 1,539,528 1,482,083 1,562,506 1,631,440 1,682,063 1,669,339 -8.12%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,470,594 1,539,528 1,482,083 1,562,506 1,631,440 1,682,063 1,669,339 -8.12%
NOSH 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,118,902 1.78%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.99% 4.56% -13.63% -6.57% -9.67% -1.61% -2.50% -
ROE 1.32% 1.34% -3.53% -1.83% -2.24% -0.51% -0.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 72.43 72.92 59.41 60.72 62.19 73.35 76.32 -3.43%
EPS 1.68 1.80 -4.55 -2.49 -3.19 -0.76 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.34 1.29 1.36 1.42 1.49 1.52 -10.85%
Adjusted Per Share Value based on latest NOSH - 1,148,902
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 72.43 72.92 59.41 60.72 62.19 72.07 72.95 -0.47%
EPS 1.68 1.80 -4.55 -2.49 -3.19 -0.75 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.34 1.29 1.36 1.42 1.4641 1.453 -8.12%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.175 0.135 0.135 0.13 0.15 0.18 0.19 -
P/RPS 0.24 0.19 0.23 0.21 0.24 0.25 0.25 -2.69%
P/EPS 10.39 7.50 -2.97 -5.21 -4.71 -23.54 -13.82 -
EY 9.62 13.33 -33.71 -19.19 -21.23 -4.25 -7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.10 0.10 0.10 0.11 0.12 0.13 5.07%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 24/11/22 24/08/22 25/05/22 23/02/22 -
Price 0.365 0.15 0.16 0.125 0.14 0.16 0.18 -
P/RPS 0.50 0.21 0.27 0.21 0.23 0.22 0.24 63.33%
P/EPS 21.68 8.33 -3.52 -5.01 -4.40 -20.92 -13.09 -
EY 4.61 12.00 -28.45 -19.96 -22.75 -4.78 -7.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.11 0.12 0.09 0.10 0.11 0.12 80.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment