[PARKSON] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -6.47%
YoY- 152.86%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 681,223 832,173 714,502 781,418 987,406 1,054,154 1,064,509 -6.63%
PBT -22,290 66,979 -56,856 203,652 -94,576 -3,505 -3,281 34.27%
Tax 7,927 -25,457 -12,217 -9,746 -39,863 -50,622 -18,960 -
NP -14,363 41,522 -69,073 193,906 -134,439 -54,127 -22,241 -6.50%
-
NP to SH -8,307 19,343 -36,593 130,628 -81,078 -37,566 -13,870 -7.58%
-
Tax Rate - 38.01% - 4.79% - - - -
Total Cost 695,586 790,651 783,575 587,512 1,121,845 1,108,281 1,086,750 -6.63%
-
Net Worth 1,447,616 1,470,594 1,631,440 1,711,299 1,856,893 2,081,001 2,337,124 -7.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,447,616 1,470,594 1,631,440 1,711,299 1,856,893 2,081,001 2,337,124 -7.10%
NOSH 1,148,902 1,148,902 1,148,902 1,093,902 1,093,902 1,093,902 1,093,902 0.75%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -2.11% 4.99% -9.67% 24.81% -13.62% -5.13% -2.09% -
ROE -0.57% 1.32% -2.24% 7.63% -4.37% -1.81% -0.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 59.29 72.43 62.19 72.60 92.52 98.78 99.75 -7.69%
EPS -0.72 1.68 -3.19 12.14 -7.60 -3.52 -1.30 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.42 1.59 1.74 1.95 2.19 -8.15%
Adjusted Per Share Value based on latest NOSH - 1,148,902
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 59.07 72.15 61.95 67.75 85.61 91.40 92.30 -6.63%
EPS -0.72 1.68 -3.17 11.33 -7.03 -3.26 -1.20 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2552 1.2751 1.4145 1.4838 1.61 1.8043 2.0264 -7.10%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 -
Price 0.26 0.175 0.15 0.19 0.22 0.245 0.515 -
P/RPS 0.44 0.24 0.24 0.26 0.24 0.25 0.52 -2.53%
P/EPS -35.96 10.39 -4.71 1.57 -2.90 -6.96 -39.62 -1.47%
EY -2.78 9.62 -21.23 63.88 -34.53 -14.37 -2.52 1.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.14 0.11 0.12 0.13 0.13 0.24 -2.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/08/24 23/08/23 24/08/22 25/08/21 26/02/20 26/02/19 26/02/18 -
Price 0.19 0.365 0.14 0.195 0.185 0.235 0.495 -
P/RPS 0.32 0.50 0.23 0.27 0.20 0.24 0.50 -6.63%
P/EPS -26.28 21.68 -4.40 1.61 -2.44 -6.68 -38.09 -5.54%
EY -3.81 4.61 -22.75 62.24 -41.07 -14.98 -2.63 5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.29 0.10 0.12 0.11 0.12 0.23 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment