[PARKSON] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -2940.63%
YoY- -20.06%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 762,623 693,328 832,173 837,794 682,552 697,599 714,502 4.42%
PBT -31,455 18,428 66,979 53,601 -76,316 -40,246 -56,856 -32.53%
Tax -25,214 -12,678 -25,457 -15,409 -16,682 -5,553 -12,217 61.88%
NP -56,669 5,750 41,522 38,192 -92,998 -45,799 -69,073 -12.33%
-
NP to SH -62,778 2,210 19,343 20,681 -52,291 -28,661 -36,593 43.16%
-
Tax Rate - 68.80% 38.01% 28.75% - - - -
Total Cost 819,292 687,578 790,651 799,602 775,550 743,398 783,575 3.00%
-
Net Worth 1,436,127 1,470,594 1,470,594 1,539,528 1,482,083 1,562,506 1,631,440 -8.12%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,436,127 1,470,594 1,470,594 1,539,528 1,482,083 1,562,506 1,631,440 -8.12%
NOSH 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -7.43% 0.83% 4.99% 4.56% -13.63% -6.57% -9.67% -
ROE -4.37% 0.15% 1.32% 1.34% -3.53% -1.83% -2.24% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.38 60.35 72.43 72.92 59.41 60.72 62.19 4.43%
EPS -5.46 0.19 1.68 1.80 -4.55 -2.49 -3.19 42.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.28 1.28 1.34 1.29 1.36 1.42 -8.12%
Adjusted Per Share Value based on latest NOSH - 1,148,902
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.38 60.35 72.43 72.92 59.41 60.72 62.19 4.43%
EPS -5.46 0.19 1.68 1.80 -4.55 -2.49 -3.19 42.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.28 1.28 1.34 1.29 1.36 1.42 -8.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.275 0.305 0.175 0.135 0.135 0.13 0.15 -
P/RPS 0.41 0.51 0.24 0.19 0.23 0.21 0.24 42.76%
P/EPS -5.03 158.56 10.39 7.50 -2.97 -5.21 -4.71 4.46%
EY -19.87 0.63 9.62 13.33 -33.71 -19.19 -21.23 -4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.14 0.10 0.10 0.10 0.11 58.53%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 23/08/23 24/05/23 22/02/23 24/11/22 24/08/22 -
Price 0.275 0.285 0.365 0.15 0.16 0.125 0.14 -
P/RPS 0.41 0.47 0.50 0.21 0.27 0.21 0.23 46.86%
P/EPS -5.03 148.16 21.68 8.33 -3.52 -5.01 -4.40 9.30%
EY -19.87 0.67 4.61 12.00 -28.45 -19.96 -22.75 -8.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.29 0.11 0.12 0.09 0.10 68.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment