[SSTEEL] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -94.92%
YoY- -96.65%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 696,978 699,963 809,508 929,035 888,636 953,368 956,440 -19.06%
PBT -42,001 -55,950 -60,318 85 26,385 61,644 78,347 -
Tax 7,216 14,400 15,932 1,727 9,091 -9,344 -8,312 -
NP -34,785 -41,550 -44,386 1,812 35,476 52,300 70,035 -
-
NP to SH -34,850 -41,572 -44,414 1,788 35,205 52,267 69,958 -
-
Tax Rate - - - -2,031.76% -34.46% 15.16% 10.61% -
Total Cost 731,763 741,513 853,894 927,223 853,160 901,068 886,405 -12.02%
-
Net Worth 854,275 884,630 923,658 971,358 966,506 944,049 895,566 -3.10%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 15,156 - -
Div Payout % - - - - - 29.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 854,275 884,630 923,658 971,358 966,506 944,049 895,566 -3.10%
NOSH 433,642 433,642 433,642 433,642 433,642 433,238 432,640 0.15%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -4.99% -5.94% -5.48% 0.20% 3.99% 5.49% 7.32% -
ROE -4.08% -4.70% -4.81% 0.18% 3.64% 5.54% 7.81% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 160.73 161.41 186.68 214.24 205.03 220.15 221.07 -19.19%
EPS -8.04 -9.59 -10.24 0.41 8.12 12.07 16.17 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.97 2.04 2.13 2.24 2.23 2.18 2.07 -3.25%
Adjusted Per Share Value based on latest NOSH - 433,642
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 116.88 117.38 135.75 155.80 149.02 159.88 160.39 -19.06%
EPS -5.84 -6.97 -7.45 0.30 5.90 8.77 11.73 -
DPS 0.00 0.00 0.00 0.00 0.00 2.54 0.00 -
NAPS 1.4326 1.4835 1.5489 1.6289 1.6208 1.5831 1.5018 -3.10%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.915 0.83 0.745 1.43 1.56 1.71 2.25 -
P/RPS 0.57 0.51 0.40 0.67 0.76 0.78 1.02 -32.22%
P/EPS -11.39 -8.66 -7.27 346.82 19.21 14.17 13.91 -
EY -8.78 -11.55 -13.75 0.29 5.21 7.06 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
P/NAPS 0.46 0.41 0.35 0.64 0.70 0.78 1.09 -43.82%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 30/05/19 18/02/19 29/11/18 24/08/18 15/05/18 13/02/18 -
Price 0.94 0.895 0.895 0.99 1.72 1.90 2.00 -
P/RPS 0.58 0.55 0.48 0.46 0.84 0.86 0.90 -25.45%
P/EPS -11.70 -9.34 -8.74 240.10 21.18 15.74 12.37 -
EY -8.55 -10.71 -11.44 0.42 4.72 6.35 8.09 -
DY 0.00 0.00 0.00 0.00 0.00 1.84 0.00 -
P/NAPS 0.48 0.44 0.42 0.44 0.77 0.87 0.97 -37.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment