[SSTEEL] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -25.29%
YoY- 63.99%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 809,508 929,035 888,636 953,368 956,440 899,747 654,919 15.12%
PBT -60,318 85 26,385 61,644 78,347 57,483 -7,937 285.11%
Tax 15,932 1,727 9,091 -9,344 -8,312 -4,049 13,924 9.36%
NP -44,386 1,812 35,476 52,300 70,035 53,434 5,987 -
-
NP to SH -44,414 1,788 35,205 52,267 69,958 53,417 5,567 -
-
Tax Rate - -2,031.76% -34.46% 15.16% 10.61% 7.04% - -
Total Cost 853,894 927,223 853,160 901,068 886,405 846,313 648,932 20.01%
-
Net Worth 923,658 971,358 966,506 944,049 895,566 817,168 762,250 13.62%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 15,156 - - - -
Div Payout % - - - 29.00% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 923,658 971,358 966,506 944,049 895,566 817,168 762,250 13.62%
NOSH 433,642 433,642 433,642 433,238 432,640 430,088 428,230 0.83%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.48% 0.20% 3.99% 5.49% 7.32% 5.94% 0.91% -
ROE -4.81% 0.18% 3.64% 5.54% 7.81% 6.54% 0.73% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 186.68 214.24 205.03 220.15 221.07 209.20 152.94 14.17%
EPS -10.24 0.41 8.12 12.07 16.17 12.42 1.30 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 2.13 2.24 2.23 2.18 2.07 1.90 1.78 12.67%
Adjusted Per Share Value based on latest NOSH - 433,238
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 135.75 155.80 149.02 159.88 160.39 150.88 109.83 15.12%
EPS -7.45 0.30 5.90 8.77 11.73 8.96 0.93 -
DPS 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
NAPS 1.5489 1.6289 1.6208 1.5831 1.5018 1.3704 1.2783 13.61%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.745 1.43 1.56 1.71 2.25 2.23 1.69 -
P/RPS 0.40 0.67 0.76 0.78 1.02 1.07 1.11 -49.26%
P/EPS -7.27 346.82 19.21 14.17 13.91 17.95 130.00 -
EY -13.75 0.29 5.21 7.06 7.19 5.57 0.77 -
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.35 0.64 0.70 0.78 1.09 1.17 0.95 -48.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 18/02/19 29/11/18 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 -
Price 0.895 0.99 1.72 1.90 2.00 2.21 2.13 -
P/RPS 0.48 0.46 0.84 0.86 0.90 1.06 1.39 -50.68%
P/EPS -8.74 240.10 21.18 15.74 12.37 17.79 163.85 -
EY -11.44 0.42 4.72 6.35 8.09 5.62 0.61 -
DY 0.00 0.00 0.00 1.84 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.77 0.87 0.97 1.16 1.20 -50.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment