[SSTEEL] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -25.29%
YoY- 63.99%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 493,275 470,368 699,963 953,368 665,905 595,854 675,362 -5.09%
PBT 44,007 -37,713 -55,950 61,644 37,121 -6,593 -39,148 -
Tax -3,019 234 14,400 -9,344 -4,634 -2,237 3,664 -
NP 40,988 -37,479 -41,550 52,300 32,487 -8,830 -35,484 -
-
NP to SH 40,830 -37,584 -41,572 52,267 31,872 -8,989 -35,575 -
-
Tax Rate 6.86% - - 15.16% 12.48% - - -
Total Cost 452,287 507,847 741,513 901,068 633,418 604,684 710,846 -7.25%
-
Net Worth 697,686 429,345 884,630 944,049 769,324 789,687 904,023 -4.22%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 15,156 12,681 - - -
Div Payout % - - - 29.00% 39.79% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 697,686 429,345 884,630 944,049 769,324 789,687 904,023 -4.22%
NOSH 596,313 596,313 433,642 433,238 422,705 420,046 418,529 6.07%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.31% -7.97% -5.94% 5.49% 4.88% -1.48% -5.25% -
ROE 5.85% -8.75% -4.70% 5.54% 4.14% -1.14% -3.94% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 82.72 78.88 161.41 220.15 157.53 141.85 161.37 -10.53%
EPS 6.85 -6.30 -9.59 12.07 7.54 -2.14 -8.50 -
DPS 0.00 0.00 0.00 3.50 3.00 0.00 0.00 -
NAPS 1.17 0.72 2.04 2.18 1.82 1.88 2.16 -9.70%
Adjusted Per Share Value based on latest NOSH - 433,238
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 82.72 78.88 117.38 159.88 111.67 99.92 113.26 -5.09%
EPS 6.85 -6.30 -6.97 8.77 5.34 -1.51 -5.97 -
DPS 0.00 0.00 0.00 2.54 2.13 0.00 0.00 -
NAPS 1.17 0.72 1.4835 1.5831 1.2901 1.3243 1.516 -4.22%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.80 0.405 0.83 1.71 1.22 0.88 0.98 -
P/RPS 0.97 0.51 0.51 0.78 0.77 0.62 0.61 8.02%
P/EPS 11.68 -6.43 -8.66 14.17 16.18 -41.12 -11.53 -
EY 8.56 -15.56 -11.55 7.06 6.18 -2.43 -8.67 -
DY 0.00 0.00 0.00 2.05 2.46 0.00 0.00 -
P/NAPS 0.68 0.56 0.41 0.78 0.67 0.47 0.45 7.11%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/05/20 30/05/19 15/05/18 27/04/17 20/04/16 06/05/15 -
Price 0.945 0.49 0.895 1.90 1.39 1.13 0.98 -
P/RPS 1.14 0.62 0.55 0.86 0.88 0.80 0.61 10.97%
P/EPS 13.80 -7.77 -9.34 15.74 18.44 -52.80 -11.53 -
EY 7.25 -12.86 -10.71 6.35 5.42 -1.89 -8.67 -
DY 0.00 0.00 0.00 1.84 2.16 0.00 0.00 -
P/NAPS 0.81 0.68 0.44 0.87 0.76 0.60 0.45 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment