[SSTEEL] QoQ Quarter Result on 30-Jun-2018 [#4]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -32.64%
YoY- 532.39%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 699,963 809,508 929,035 888,636 953,368 956,440 899,747 -15.42%
PBT -55,950 -60,318 85 26,385 61,644 78,347 57,483 -
Tax 14,400 15,932 1,727 9,091 -9,344 -8,312 -4,049 -
NP -41,550 -44,386 1,812 35,476 52,300 70,035 53,434 -
-
NP to SH -41,572 -44,414 1,788 35,205 52,267 69,958 53,417 -
-
Tax Rate - - -2,031.76% -34.46% 15.16% 10.61% 7.04% -
Total Cost 741,513 853,894 927,223 853,160 901,068 886,405 846,313 -8.44%
-
Net Worth 884,630 923,658 971,358 966,506 944,049 895,566 817,168 5.43%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 15,156 - - -
Div Payout % - - - - 29.00% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 884,630 923,658 971,358 966,506 944,049 895,566 817,168 5.43%
NOSH 433,642 433,642 433,642 433,642 433,238 432,640 430,088 0.55%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -5.94% -5.48% 0.20% 3.99% 5.49% 7.32% 5.94% -
ROE -4.70% -4.81% 0.18% 3.64% 5.54% 7.81% 6.54% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 161.41 186.68 214.24 205.03 220.15 221.07 209.20 -15.89%
EPS -9.59 -10.24 0.41 8.12 12.07 16.17 12.42 -
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 2.04 2.13 2.24 2.23 2.18 2.07 1.90 4.85%
Adjusted Per Share Value based on latest NOSH - 433,642
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 117.38 135.75 155.80 149.02 159.88 160.39 150.88 -15.42%
EPS -6.97 -7.45 0.30 5.90 8.77 11.73 8.96 -
DPS 0.00 0.00 0.00 0.00 2.54 0.00 0.00 -
NAPS 1.4835 1.5489 1.6289 1.6208 1.5831 1.5018 1.3704 5.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.83 0.745 1.43 1.56 1.71 2.25 2.23 -
P/RPS 0.51 0.40 0.67 0.76 0.78 1.02 1.07 -39.00%
P/EPS -8.66 -7.27 346.82 19.21 14.17 13.91 17.95 -
EY -11.55 -13.75 0.29 5.21 7.06 7.19 5.57 -
DY 0.00 0.00 0.00 0.00 2.05 0.00 0.00 -
P/NAPS 0.41 0.35 0.64 0.70 0.78 1.09 1.17 -50.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 18/02/19 29/11/18 24/08/18 15/05/18 13/02/18 28/11/17 -
Price 0.895 0.895 0.99 1.72 1.90 2.00 2.21 -
P/RPS 0.55 0.48 0.46 0.84 0.86 0.90 1.06 -35.45%
P/EPS -9.34 -8.74 240.10 21.18 15.74 12.37 17.79 -
EY -10.71 -11.44 0.42 4.72 6.35 8.09 5.62 -
DY 0.00 0.00 0.00 0.00 1.84 0.00 0.00 -
P/NAPS 0.44 0.42 0.44 0.77 0.87 0.97 1.16 -47.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment