[SSTEEL] QoQ Quarter Result on 30-Sep-2019 [#1]

Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -30.81%
YoY- -2649.55%
Quarter Report
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 199,227 470,368 589,402 653,739 696,978 699,963 809,508 -60.76%
PBT -37,744 -37,713 -335,252 -45,890 -42,001 -55,950 -60,318 -26.86%
Tax -11,265 234 324 388 7,216 14,400 15,932 -
NP -49,009 -37,479 -334,928 -45,502 -34,785 -41,550 -44,386 6.83%
-
NP to SH -48,931 -37,584 -334,957 -45,586 -34,850 -41,572 -44,414 6.67%
-
Tax Rate - - - - - - - -
Total Cost 248,236 507,847 924,330 699,241 731,763 741,513 853,894 -56.14%
-
Net Worth 569,871 429,345 463,997 797,901 854,275 884,630 923,658 -27.54%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 569,871 429,345 463,997 797,901 854,275 884,630 923,658 -27.54%
NOSH 596,313 596,313 433,642 433,642 433,642 433,642 433,642 23.68%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -24.60% -7.97% -56.83% -6.96% -4.99% -5.94% -5.48% -
ROE -8.59% -8.75% -72.19% -5.71% -4.08% -4.70% -4.81% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.50 78.88 135.92 150.76 160.73 161.41 186.68 -64.52%
EPS -9.70 -6.30 -77.24 -10.51 -8.04 -9.59 -10.24 -3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 0.72 1.07 1.84 1.97 2.04 2.13 -34.49%
Adjusted Per Share Value based on latest NOSH - 433,642
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.41 78.88 98.84 109.63 116.88 117.38 135.75 -60.76%
EPS -8.21 -6.30 -56.17 -7.64 -5.84 -6.97 -7.45 6.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9557 0.72 0.7781 1.3381 1.4326 1.4835 1.5489 -27.54%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.465 0.405 0.80 0.95 0.915 0.83 0.745 -
P/RPS 1.18 0.51 0.59 0.63 0.57 0.51 0.40 105.82%
P/EPS -4.79 -6.43 -1.04 -9.04 -11.39 -8.66 -7.27 -24.30%
EY -20.87 -15.56 -96.55 -11.07 -8.78 -11.55 -13.75 32.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.56 0.75 0.52 0.46 0.41 0.35 11.13%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 18/05/20 25/02/20 21/11/19 26/08/19 30/05/19 18/02/19 -
Price 0.43 0.49 0.75 0.74 0.94 0.895 0.895 -
P/RPS 1.09 0.62 0.55 0.49 0.58 0.55 0.48 72.85%
P/EPS -4.43 -7.77 -0.97 -7.04 -11.70 -9.34 -8.74 -36.45%
EY -22.56 -12.86 -102.99 -14.21 -8.55 -10.71 -11.44 57.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.68 0.70 0.40 0.48 0.44 0.42 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment