[SSTEEL] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -53.17%
YoY- -2649.55%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,296,136 1,948,288 1,777,588 2,614,956 3,716,140 3,598,988 2,343,000 -0.33%
PBT -260,496 158,768 -113,464 -183,560 340 229,932 132,388 -
Tax 1,556 -29,836 1,172 1,552 6,908 -16,196 -53,668 -
NP -258,940 128,932 -112,292 -182,008 7,248 213,736 78,720 -
-
NP to SH -257,756 128,472 -112,536 -182,344 7,152 213,668 77,212 -
-
Tax Rate - 18.79% - - -2,031.76% 7.04% 40.54% -
Total Cost 2,555,076 1,819,356 1,889,880 2,796,964 3,708,892 3,385,252 2,264,280 2.03%
-
Net Worth 566,497 757,318 644,018 797,901 971,358 817,168 704,979 -3.57%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 566,497 757,318 644,018 797,901 971,358 817,168 704,979 -3.57%
NOSH 596,313 596,313 596,313 433,642 433,642 430,088 419,630 6.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -11.28% 6.62% -6.32% -6.96% 0.20% 5.94% 3.36% -
ROE -45.50% 16.96% -17.47% -22.85% 0.74% 26.15% 10.95% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 385.06 326.72 298.10 603.02 856.96 836.80 558.35 -6.00%
EPS -43.24 21.56 -18.88 -42.04 1.64 49.68 18.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.27 1.08 1.84 2.24 1.90 1.68 -9.06%
Adjusted Per Share Value based on latest NOSH - 433,642
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 385.06 326.72 298.10 438.52 623.19 603.54 392.91 -0.33%
EPS -43.24 21.56 -18.88 -30.58 1.20 35.83 12.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.27 1.08 1.3381 1.6289 1.3704 1.1822 -3.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.645 0.765 0.43 0.95 1.43 2.23 1.31 -
P/RPS 0.17 0.23 0.14 0.16 0.17 0.27 0.23 -4.91%
P/EPS -1.49 3.55 -2.28 -2.26 86.70 4.49 7.12 -
EY -67.02 28.16 -43.89 -44.26 1.15 22.28 14.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.40 0.52 0.64 1.17 0.78 -2.25%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 10/11/22 11/11/21 23/11/20 21/11/19 29/11/18 28/11/17 14/11/16 -
Price 0.53 0.80 0.485 0.74 0.99 2.21 1.22 -
P/RPS 0.14 0.24 0.16 0.12 0.12 0.26 0.22 -7.25%
P/EPS -1.23 3.71 -2.57 -1.76 60.03 4.45 6.63 -
EY -81.56 26.93 -38.91 -56.82 1.67 22.48 15.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.45 0.40 0.44 1.16 0.73 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment