[SSTEEL] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 31.25%
YoY- 214.16%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 579,169 591,115 651,559 487,072 358,091 493,275 444,948 19.27%
PBT 9,384 5,888 40,301 39,692 29,381 44,007 18,107 -35.55%
Tax -173,665 -2,691 -5,953 -7,459 -4,863 -3,019 -7,255 735.42%
NP -164,281 3,197 34,348 32,233 24,518 40,988 10,852 -
-
NP to SH -164,381 3,141 34,225 32,118 24,471 40,830 10,760 -
-
Tax Rate 1,850.65% 45.70% 14.77% 18.79% 16.55% 6.86% 40.07% -
Total Cost 743,450 587,918 617,211 454,839 333,573 452,287 434,096 43.28%
-
Net Worth 632,092 793,096 793,096 757,318 727,502 697,686 655,944 -2.44%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 632,092 793,096 793,096 757,318 727,502 697,686 655,944 -2.44%
NOSH 596,313 596,313 596,313 596,313 596,313 596,313 596,313 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -28.36% 0.54% 5.27% 6.62% 6.85% 8.31% 2.44% -
ROE -26.01% 0.40% 4.32% 4.24% 3.36% 5.85% 1.64% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 97.12 99.13 109.26 81.68 60.05 82.72 74.62 19.26%
EPS -27.57 0.53 5.74 5.39 4.10 6.85 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.33 1.33 1.27 1.22 1.17 1.10 -2.44%
Adjusted Per Share Value based on latest NOSH - 596,313
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 97.12 99.13 109.26 81.68 60.05 82.72 74.62 19.26%
EPS -27.57 0.53 5.74 5.39 4.10 6.85 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.33 1.33 1.27 1.22 1.17 1.10 -2.44%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.695 0.80 0.82 0.765 0.835 0.80 0.855 -
P/RPS 0.72 0.81 0.75 0.94 1.39 0.97 1.15 -26.87%
P/EPS -2.52 151.88 14.29 14.20 20.35 11.68 47.38 -
EY -39.66 0.66 7.00 7.04 4.91 8.56 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.62 0.60 0.68 0.68 0.78 -10.56%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 25/05/22 28/02/22 11/11/21 21/09/21 25/05/21 24/02/21 -
Price 0.70 0.79 0.82 0.80 0.83 0.945 0.80 -
P/RPS 0.72 0.80 0.75 0.98 1.38 1.14 1.07 -23.26%
P/EPS -2.54 149.98 14.29 14.85 20.23 13.80 44.34 -
EY -39.38 0.67 7.00 6.73 4.94 7.25 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.59 0.62 0.63 0.68 0.81 0.73 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment