[SSTEEL] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -74.84%
YoY- -67.04%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 628,211 668,435 585,885 556,072 724,399 565,177 553,218 8.83%
PBT -19,968 3,163 4,636 14,701 34,722 44,908 44,086 -
Tax 430 -3,108 -341 -7,406 -5,724 -14,084 -13,132 -
NP -19,538 55 4,295 7,295 28,998 30,824 30,954 -
-
NP to SH -17,419 553 4,295 7,295 28,998 30,824 30,954 -
-
Tax Rate - 98.26% 7.36% 50.38% 16.49% 31.36% 29.79% -
Total Cost 647,749 668,380 581,590 548,777 695,401 534,353 522,264 15.42%
-
Net Worth 508,350 425,809 555,046 526,136 544,086 510,797 506,257 0.27%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - 6,912 - 15,206 - 14,678 - -
Div Payout % - 1,250.00% - 208.45% - 47.62% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 508,350 425,809 555,046 526,136 544,086 510,797 506,257 0.27%
NOSH 355,489 276,499 330,384 304,124 298,948 293,561 289,289 14.71%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -3.11% 0.01% 0.73% 1.31% 4.00% 5.45% 5.60% -
ROE -3.43% 0.13% 0.77% 1.39% 5.33% 6.03% 6.11% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 176.72 241.75 177.33 182.84 242.32 192.52 191.23 -5.12%
EPS -4.90 0.20 1.30 2.40 9.70 10.50 10.70 -
DPS 0.00 2.50 0.00 5.00 0.00 5.00 0.00 -
NAPS 1.43 1.54 1.68 1.73 1.82 1.74 1.75 -12.58%
Adjusted Per Share Value based on latest NOSH - 304,124
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 105.35 112.09 98.25 93.25 121.48 94.78 92.77 8.83%
EPS -2.92 0.09 0.72 1.22 4.86 5.17 5.19 -
DPS 0.00 1.16 0.00 2.55 0.00 2.46 0.00 -
NAPS 0.8525 0.7141 0.9308 0.8823 0.9124 0.8566 0.849 0.27%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 1.28 1.56 1.75 2.15 1.90 2.00 2.22 -
P/RPS 0.72 0.65 0.99 1.18 0.78 1.04 1.16 -27.21%
P/EPS -26.12 780.00 134.62 89.63 19.59 19.05 20.75 -
EY -3.83 0.13 0.74 1.12 5.11 5.25 4.82 -
DY 0.00 1.60 0.00 2.33 0.00 2.50 0.00 -
P/NAPS 0.90 1.01 1.04 1.24 1.04 1.15 1.27 -20.49%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 08/11/05 15/08/05 09/05/05 21/02/05 10/11/04 25/08/04 24/05/04 -
Price 1.13 1.40 1.72 2.01 2.07 1.90 2.10 -
P/RPS 0.64 0.58 0.97 1.10 0.85 0.99 1.10 -30.28%
P/EPS -23.06 700.00 132.31 83.80 21.34 18.10 19.63 -
EY -4.34 0.14 0.76 1.19 4.69 5.53 5.10 -
DY 0.00 1.79 0.00 2.49 0.00 2.63 0.00 -
P/NAPS 0.79 0.91 1.02 1.16 1.14 1.09 1.20 -24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment