[SSTEEL] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -87.12%
YoY- -98.21%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 977,505 677,549 611,945 668,435 565,177 446,285 442,088 14.12%
PBT 225,632 44,928 24,415 3,163 44,908 25,708 19,926 49.79%
Tax -21,853 3,252 -7,130 -3,108 -14,084 -8,194 -254 109.96%
NP 203,779 48,180 17,285 55 30,824 17,514 19,672 47.59%
-
NP to SH 202,466 48,159 16,883 553 30,824 17,514 19,672 47.43%
-
Tax Rate 9.69% -7.24% 29.20% 98.26% 31.36% 31.87% 1.27% -
Total Cost 773,726 629,369 594,660 668,380 534,353 428,771 422,416 10.60%
-
Net Worth 1,039,577 716,103 546,003 425,809 510,797 316,381 330,218 21.04%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 31,438 10,469 - 6,912 14,678 8,474 - -
Div Payout % 15.53% 21.74% - 1,250.00% 47.62% 48.39% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 1,039,577 716,103 546,003 425,809 510,797 316,381 330,218 21.04%
NOSH 419,184 418,773 359,212 276,499 293,561 282,483 282,238 6.80%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 20.85% 7.11% 2.82% 0.01% 5.45% 3.92% 4.45% -
ROE 19.48% 6.73% 3.09% 0.13% 6.03% 5.54% 5.96% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 233.19 161.79 170.36 241.75 192.52 157.99 156.64 6.85%
EPS 48.30 11.50 4.70 0.20 10.50 6.20 6.97 38.03%
DPS 7.50 2.50 0.00 2.50 5.00 3.00 0.00 -
NAPS 2.48 1.71 1.52 1.54 1.74 1.12 1.17 13.32%
Adjusted Per Share Value based on latest NOSH - 276,499
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 163.92 113.62 102.62 112.09 94.78 74.84 74.14 14.12%
EPS 33.95 8.08 2.83 0.09 5.17 2.94 3.30 47.42%
DPS 5.27 1.76 0.00 1.16 2.46 1.42 0.00 -
NAPS 1.7433 1.2009 0.9156 0.7141 0.8566 0.5306 0.5538 21.03%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 3.10 1.71 1.09 1.56 2.00 1.50 0.87 -
P/RPS 1.33 1.06 0.64 0.65 1.04 0.95 0.56 15.49%
P/EPS 6.42 14.87 23.19 780.00 19.05 24.19 12.48 -10.47%
EY 15.58 6.73 4.31 0.13 5.25 4.13 8.01 11.71%
DY 2.42 1.46 0.00 1.60 2.50 2.00 0.00 -
P/NAPS 1.25 1.00 0.72 1.01 1.15 1.34 0.74 9.12%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 18/08/08 20/08/07 21/08/06 15/08/05 25/08/04 29/08/03 27/08/02 -
Price 2.66 1.66 1.08 1.40 1.90 1.85 1.04 -
P/RPS 1.14 1.03 0.63 0.58 0.99 1.17 0.66 9.52%
P/EPS 5.51 14.43 22.98 700.00 18.10 29.84 14.92 -15.28%
EY 18.16 6.93 4.35 0.14 5.53 3.35 6.70 18.06%
DY 2.82 1.51 0.00 1.79 2.63 1.62 0.00 -
P/NAPS 1.07 0.97 0.71 0.91 1.09 1.65 0.89 3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment