[PETDAG] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -28.27%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 1,710,421 1,391,470 1,367,127 1,317,970 1,273,209 0 0 -100.00%
PBT -8,977 133,209 32,819 52,016 66,538 0 0 -100.00%
Tax 8,977 -40,046 -8,768 -19,122 -20,681 0 0 -100.00%
NP 0 93,163 24,051 32,894 45,857 0 0 -
-
NP to SH -9,410 93,163 24,051 32,894 45,857 0 0 -100.00%
-
Tax Rate - 30.06% 26.72% 36.76% 31.08% - - -
Total Cost 1,710,421 1,298,307 1,343,076 1,285,076 1,227,352 0 0 -100.00%
-
Net Worth 1,614,557 1,660,085 1,583,357 1,589,876 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div 49,526 - 50,106 - 49,844 - - -100.00%
Div Payout % 0.00% - 208.33% - 108.70% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 1,614,557 1,660,085 1,583,357 1,589,876 0 0 0 -100.00%
NOSH 495,263 495,547 501,062 498,393 498,445 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 0.00% 6.70% 1.76% 2.50% 3.60% 0.00% 0.00% -
ROE -0.58% 5.61% 1.52% 2.07% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 345.36 280.79 272.85 264.44 255.44 0.00 0.00 -100.00%
EPS -1.90 18.80 4.80 6.60 9.20 0.00 0.00 -100.00%
DPS 10.00 0.00 10.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 3.26 3.35 3.16 3.19 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 498,393
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 171.99 139.92 137.47 132.53 128.03 0.00 0.00 -100.00%
EPS -0.95 9.37 2.42 3.31 4.61 0.00 0.00 -100.00%
DPS 4.98 0.00 5.04 0.00 5.01 0.00 0.00 -100.00%
NAPS 1.6235 1.6693 1.5922 1.5987 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.75 2.02 2.09 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.72 0.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS -92.11 10.74 43.54 0.00 0.00 0.00 0.00 -100.00%
EY -1.09 9.31 2.30 0.00 0.00 0.00 0.00 -100.00%
DY 5.71 0.00 4.78 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.60 0.66 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/11/00 30/08/00 17/05/00 28/02/00 19/11/99 - - -
Price 1.60 1.93 2.14 2.16 0.00 0.00 0.00 -
P/RPS 0.46 0.69 0.78 0.82 0.00 0.00 0.00 -100.00%
P/EPS -84.21 10.27 44.58 32.73 0.00 0.00 0.00 -100.00%
EY -1.19 9.74 2.24 3.06 0.00 0.00 0.00 -100.00%
DY 6.25 0.00 4.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.58 0.68 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment