[PETDAG] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -13.03%
YoY- -1.12%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 5,561,380 7,690,193 6,741,049 6,050,194 5,706,776 5,404,596 5,140,014 5.36%
PBT 68,316 182,933 323,112 219,451 255,944 182,753 251,895 -57.93%
Tax -24,704 -49,882 -89,606 -50,221 -61,977 -53,820 -74,564 -51.95%
NP 43,612 133,051 233,506 169,230 193,967 128,933 177,331 -60.57%
-
NP to SH 42,471 131,647 232,203 167,234 192,288 127,971 175,852 -61.05%
-
Tax Rate 36.16% 27.27% 27.73% 22.88% 24.22% 29.45% 29.60% -
Total Cost 5,517,768 7,557,142 6,507,543 5,880,964 5,512,809 5,275,663 4,962,683 7.28%
-
Net Worth 3,970,544 4,018,697 4,147,899 3,922,035 3,746,642 3,640,725 3,666,067 5.43%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 118,779 - 328,495 - 119,042 - -
Div Payout % - 90.23% - 196.43% - 93.02% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 3,970,544 4,018,697 4,147,899 3,922,035 3,746,642 3,640,725 3,666,067 5.43%
NOSH 987,697 989,827 992,320 995,440 991,175 992,023 993,514 -0.38%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.78% 1.73% 3.46% 2.80% 3.40% 2.39% 3.45% -
ROE 1.07% 3.28% 5.60% 4.26% 5.13% 3.51% 4.80% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 563.07 776.92 679.32 607.79 575.76 544.81 517.36 5.77%
EPS 4.30 13.30 23.40 16.80 19.40 12.90 17.70 -60.89%
DPS 0.00 12.00 0.00 33.00 0.00 12.00 0.00 -
NAPS 4.02 4.06 4.18 3.94 3.78 3.67 3.69 5.84%
Adjusted Per Share Value based on latest NOSH - 995,440
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 559.23 773.30 677.86 608.39 573.86 543.47 516.86 5.36%
EPS 4.27 13.24 23.35 16.82 19.34 12.87 17.68 -61.05%
DPS 0.00 11.94 0.00 33.03 0.00 11.97 0.00 -
NAPS 3.9927 4.0411 4.171 3.9439 3.7675 3.661 3.6865 5.43%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 7.20 6.55 7.50 8.00 8.65 8.80 8.00 -
P/RPS 1.28 0.84 1.10 1.32 1.50 1.62 1.55 -11.92%
P/EPS 167.44 49.25 32.05 47.62 44.59 68.22 45.20 138.46%
EY 0.60 2.03 3.12 2.10 2.24 1.47 2.21 -57.90%
DY 0.00 1.83 0.00 4.13 0.00 1.36 0.00 -
P/NAPS 1.79 1.61 1.79 2.03 2.29 2.40 2.17 -11.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 28/08/08 26/05/08 26/02/08 29/11/07 27/08/07 -
Price 7.45 7.05 6.55 8.15 8.30 8.70 8.25 -
P/RPS 1.32 0.91 0.96 1.34 1.44 1.60 1.59 -11.61%
P/EPS 173.26 53.01 27.99 48.51 42.78 67.44 46.61 139.01%
EY 0.58 1.89 3.57 2.06 2.34 1.48 2.15 -58.08%
DY 0.00 1.70 0.00 4.05 0.00 1.38 0.00 -
P/NAPS 1.85 1.74 1.57 2.07 2.20 2.37 2.24 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment