[MUHIBAH] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
20-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 173.82%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 163,681 244,402 214,837 164,125 144,747 155,315 169,551 -2.31%
PBT 7,571 10,909 14,586 6,036 4,562 3,878 6,786 7.56%
Tax -4,134 -153 -5,677 -3,552 -3,164 -1,994 -4,871 -10.35%
NP 3,437 10,756 8,909 2,484 1,398 1,884 1,915 47.63%
-
NP to SH 3,437 10,756 8,909 3,828 1,398 1,884 1,915 47.63%
-
Tax Rate 54.60% 1.40% 38.92% 58.85% 69.36% 51.42% 71.78% -
Total Cost 160,244 233,646 205,928 161,641 143,349 153,431 167,636 -2.95%
-
Net Worth 244,472 143,167 233,092 347,600 221,411 218,952 195,787 15.94%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - 2,862 - -
Div Payout % - - - - - 151.92% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 244,472 143,167 233,092 347,600 221,411 218,952 195,787 15.94%
NOSH 143,807 143,167 143,001 219,999 142,653 143,106 142,910 0.41%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 2.10% 4.40% 4.15% 1.51% 0.97% 1.21% 1.13% -
ROE 1.41% 7.51% 3.82% 1.10% 0.63% 0.86% 0.98% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 113.82 170.71 150.23 74.60 101.47 108.53 118.64 -2.72%
EPS 2.39 7.50 6.23 1.74 0.98 1.32 1.34 47.01%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.70 1.00 1.63 1.58 1.5521 1.53 1.37 15.45%
Adjusted Per Share Value based on latest NOSH - 219,999
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 22.43 33.49 29.44 22.49 19.84 21.28 23.23 -2.30%
EPS 0.47 1.47 1.22 0.52 0.19 0.26 0.26 48.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.39 0.00 -
NAPS 0.335 0.1962 0.3194 0.4763 0.3034 0.30 0.2683 15.93%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.65 0.58 0.52 0.38 0.34 0.38 0.44 -
P/RPS 0.57 0.34 0.35 0.51 0.34 0.35 0.37 33.35%
P/EPS 27.20 7.72 8.35 21.84 34.69 28.86 32.84 -11.79%
EY 3.68 12.95 11.98 4.58 2.88 3.46 3.05 13.32%
DY 0.00 0.00 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.38 0.58 0.32 0.24 0.22 0.25 0.32 12.12%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 27/02/04 21/11/03 20/08/03 28/05/03 27/02/03 29/11/02 -
Price 0.52 0.75 0.56 0.44 0.34 0.34 0.43 -
P/RPS 0.46 0.44 0.37 0.59 0.34 0.31 0.36 17.73%
P/EPS 21.76 9.98 8.99 25.29 34.69 25.83 32.09 -22.79%
EY 4.60 10.02 11.13 3.95 2.88 3.87 3.12 29.50%
DY 0.00 0.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.31 0.75 0.34 0.28 0.22 0.22 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment