[MUHIBAH] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -1.62%
YoY- 154.29%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 214,837 164,125 144,747 155,315 169,551 182,266 129,787 39.88%
PBT 14,586 6,036 4,562 3,878 6,786 10,909 5,008 103.81%
Tax -5,677 -3,552 -3,164 -1,994 -4,871 -5,692 -3,822 30.15%
NP 8,909 2,484 1,398 1,884 1,915 5,217 1,186 283.08%
-
NP to SH 8,909 3,828 1,398 1,884 1,915 5,217 1,186 283.08%
-
Tax Rate 38.92% 58.85% 69.36% 51.42% 71.78% 52.18% 76.32% -
Total Cost 205,928 161,641 143,349 153,431 167,636 177,049 128,601 36.83%
-
Net Worth 233,092 347,600 221,411 218,952 195,787 202,962 194,332 12.87%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 2,862 - - - -
Div Payout % - - - 151.92% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 233,092 347,600 221,411 218,952 195,787 202,962 194,332 12.87%
NOSH 143,001 219,999 142,653 143,106 142,910 142,931 142,891 0.05%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 4.15% 1.51% 0.97% 1.21% 1.13% 2.86% 0.91% -
ROE 3.82% 1.10% 0.63% 0.86% 0.98% 2.57% 0.61% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 150.23 74.60 101.47 108.53 118.64 127.52 90.83 39.81%
EPS 6.23 1.74 0.98 1.32 1.34 3.65 0.83 282.89%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.63 1.58 1.5521 1.53 1.37 1.42 1.36 12.81%
Adjusted Per Share Value based on latest NOSH - 143,106
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 29.49 22.53 19.87 21.32 23.28 25.02 17.82 39.86%
EPS 1.22 0.53 0.19 0.26 0.26 0.72 0.16 286.92%
DPS 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
NAPS 0.32 0.4772 0.3039 0.3006 0.2688 0.2786 0.2668 12.87%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.52 0.38 0.34 0.38 0.44 0.51 0.56 -
P/RPS 0.35 0.51 0.34 0.35 0.37 0.40 0.62 -31.67%
P/EPS 8.35 21.84 34.69 28.86 32.84 13.97 67.47 -75.13%
EY 11.98 4.58 2.88 3.46 3.05 7.16 1.48 302.63%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.22 0.25 0.32 0.36 0.41 -15.21%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 20/08/03 28/05/03 27/02/03 29/11/02 29/08/02 22/05/02 -
Price 0.56 0.44 0.34 0.34 0.43 0.50 0.52 -
P/RPS 0.37 0.59 0.34 0.31 0.36 0.39 0.57 -25.01%
P/EPS 8.99 25.29 34.69 25.83 32.09 13.70 62.65 -72.55%
EY 11.13 3.95 2.88 3.87 3.12 7.30 1.60 263.97%
DY 0.00 0.00 0.00 5.88 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.22 0.22 0.31 0.35 0.38 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment