[MUHIBAH] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -63.29%
YoY- 166.35%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 164,125 144,747 155,315 169,551 182,266 129,787 152,445 5.05%
PBT 6,036 4,562 3,878 6,786 10,909 5,008 398 515.75%
Tax -3,552 -3,164 -1,994 -4,871 -5,692 -3,822 -398 331.98%
NP 2,484 1,398 1,884 1,915 5,217 1,186 0 -
-
NP to SH 3,828 1,398 1,884 1,915 5,217 1,186 -3,470 -
-
Tax Rate 58.85% 69.36% 51.42% 71.78% 52.18% 76.32% 100.00% -
Total Cost 161,641 143,349 153,431 167,636 177,049 128,601 152,445 3.99%
-
Net Worth 347,600 221,411 218,952 195,787 202,962 194,332 192,777 48.30%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 2,862 - - - - -
Div Payout % - - 151.92% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 347,600 221,411 218,952 195,787 202,962 194,332 192,777 48.30%
NOSH 219,999 142,653 143,106 142,910 142,931 142,891 142,798 33.49%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1.51% 0.97% 1.21% 1.13% 2.86% 0.91% 0.00% -
ROE 1.10% 0.63% 0.86% 0.98% 2.57% 0.61% -1.80% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 74.60 101.47 108.53 118.64 127.52 90.83 106.76 -21.30%
EPS 1.74 0.98 1.32 1.34 3.65 0.83 -2.43 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.5521 1.53 1.37 1.42 1.36 1.35 11.08%
Adjusted Per Share Value based on latest NOSH - 142,910
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.46 19.81 21.25 23.20 24.94 17.76 20.86 5.06%
EPS 0.52 0.19 0.26 0.26 0.71 0.16 -0.47 -
DPS 0.00 0.00 0.39 0.00 0.00 0.00 0.00 -
NAPS 0.4757 0.303 0.2996 0.2679 0.2777 0.2659 0.2638 48.31%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.38 0.34 0.38 0.44 0.51 0.56 0.50 -
P/RPS 0.51 0.34 0.35 0.37 0.40 0.62 0.47 5.61%
P/EPS 21.84 34.69 28.86 32.84 13.97 67.47 -20.58 -
EY 4.58 2.88 3.46 3.05 7.16 1.48 -4.86 -
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.25 0.32 0.36 0.41 0.37 -25.12%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 20/08/03 28/05/03 27/02/03 29/11/02 29/08/02 22/05/02 28/02/02 -
Price 0.44 0.34 0.34 0.43 0.50 0.52 0.47 -
P/RPS 0.59 0.34 0.31 0.36 0.39 0.57 0.44 21.66%
P/EPS 25.29 34.69 25.83 32.09 13.70 62.65 -19.34 -
EY 3.95 2.88 3.87 3.12 7.30 1.60 -5.17 -
DY 0.00 0.00 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.22 0.31 0.35 0.38 0.35 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment