[MUHIBAH] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 132,376 89,828 156,438 212,115 0 0 -100.00%
PBT -7,241 3,196 727 -1,233 0 0 -100.00%
Tax 7,241 -1,511 6,142 1,233 0 0 -100.00%
NP 0 1,685 6,869 0 0 0 -
-
NP to SH -8,078 1,685 6,869 -556 0 0 -100.00%
-
Tax Rate - 47.28% -844.84% - - - -
Total Cost 132,376 88,143 149,569 212,115 0 0 -100.00%
-
Net Worth 218,236 202,311 202,324 195,978 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 2,449 - - - -
Div Payout % - - 35.66% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 218,236 202,311 202,324 195,978 0 0 -100.00%
NOSH 142,071 142,432 122,487 115,833 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 1.88% 4.39% 0.00% 0.00% 0.00% -
ROE -3.70% 0.83% 3.40% -0.28% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 93.18 63.07 127.72 183.12 0.00 0.00 -100.00%
EPS -5.69 1.19 5.61 -0.48 0.00 0.00 -100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.5361 1.4204 1.6518 1.6919 1.6143 1.6143 0.05%
Adjusted Per Share Value based on latest NOSH - 115,833
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 18.17 12.33 21.47 29.12 0.00 0.00 -100.00%
EPS -1.11 0.23 0.94 -0.08 0.00 0.00 -100.00%
DPS 0.00 0.00 0.34 0.00 0.00 0.00 -
NAPS 0.2996 0.2777 0.2777 0.269 1.6143 1.6143 1.71%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 0.95 1.41 0.00 0.00 0.00 0.00 -
P/RPS 1.02 2.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.71 119.19 0.00 0.00 0.00 0.00 -100.00%
EY -5.99 0.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/09/00 30/05/00 29/02/00 30/11/99 - - -
Price 0.84 1.16 1.40 0.00 0.00 0.00 -
P/RPS 0.90 1.84 1.10 0.00 0.00 0.00 -100.00%
P/EPS -14.77 98.05 24.96 0.00 0.00 0.00 -100.00%
EY -6.77 1.02 4.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.85 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment