[MUHIBAH] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -15.12%
YoY- 76.5%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 182,266 129,787 152,445 125,463 156,198 108,194 112,840 37.78%
PBT 10,909 5,008 398 -1,343 1,037 1,202 -17,515 -
Tax -5,692 -3,822 -398 1,343 -1,037 -329 17,515 -
NP 5,217 1,186 0 0 0 873 0 -
-
NP to SH 5,217 1,186 -3,470 -2,886 -2,507 873 -18,384 -
-
Tax Rate 52.18% 76.32% 100.00% - 100.00% 27.37% - -
Total Cost 177,049 128,601 152,445 125,463 156,198 107,321 112,840 35.13%
-
Net Worth 202,962 194,332 192,777 197,162 200,559 202,349 202,352 0.20%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 202,962 194,332 192,777 197,162 200,559 202,349 202,352 0.20%
NOSH 142,931 142,891 142,798 142,871 143,257 143,114 142,502 0.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.86% 0.91% 0.00% 0.00% 0.00% 0.81% 0.00% -
ROE 2.57% 0.61% -1.80% -1.46% -1.25% 0.43% -9.09% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 127.52 90.83 106.76 87.82 109.03 75.60 79.18 37.51%
EPS 3.65 0.83 -2.43 -2.02 -1.75 0.61 -12.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.36 1.35 1.38 1.40 1.4139 1.42 0.00%
Adjusted Per Share Value based on latest NOSH - 142,871
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.02 17.82 20.93 17.22 21.44 14.85 15.49 37.78%
EPS 0.72 0.16 -0.48 -0.40 -0.34 0.12 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2786 0.2668 0.2646 0.2707 0.2753 0.2778 0.2778 0.19%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.51 0.56 0.50 0.44 0.49 0.51 0.50 -
P/RPS 0.40 0.62 0.47 0.50 0.45 0.67 0.63 -26.18%
P/EPS 13.97 67.47 -20.58 -21.78 -28.00 83.61 -3.88 -
EY 7.16 1.48 -4.86 -4.59 -3.57 1.20 -25.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.37 0.32 0.35 0.36 0.35 1.90%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 22/05/02 28/02/02 29/11/01 30/08/01 25/05/01 28/02/01 -
Price 0.50 0.52 0.47 0.48 0.51 0.51 0.52 -
P/RPS 0.39 0.57 0.44 0.55 0.47 0.67 0.66 -29.65%
P/EPS 13.70 62.65 -19.34 -23.76 -29.14 83.61 -4.03 -
EY 7.30 1.60 -5.17 -4.21 -3.43 1.20 -24.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.35 0.35 0.36 0.36 0.37 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment