[CHHB] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -127.86%
YoY- -965.79%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 23,937 19,686 21,503 32,825 21,166 16,086 20,582 10.58%
PBT -5,103 -5,115 -5,283 -9,733 124,612 -7,493 -2,871 46.68%
Tax -3,435 -294 4,279 -27,744 6,307 227 228 -
NP -8,538 -5,409 -1,004 -37,477 130,919 -7,266 -2,643 118.37%
-
NP to SH -8,932 -5,382 -872 -36,546 131,171 -6,988 -2,404 139.69%
-
Tax Rate - - - - -5.06% - - -
Total Cost 32,475 25,095 22,507 70,302 -109,753 23,352 23,225 25.01%
-
Net Worth 841,024 850,325 855,687 856,289 895,161 763,553 771,185 5.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 841,024 850,325 855,687 856,289 895,161 763,553 771,185 5.94%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -35.67% -27.48% -4.67% -114.17% 618.53% -45.17% -12.84% -
ROE -1.06% -0.63% -0.10% -4.27% 14.65% -0.92% -0.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.75 7.20 7.86 12.00 7.74 5.88 7.52 10.61%
EPS -3.27 -1.97 -0.32 -13.36 47.95 -2.55 -0.88 139.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0744 3.1084 3.128 3.1302 3.2723 2.7912 2.8191 5.94%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.83 6.44 7.03 10.73 6.92 5.26 6.73 10.60%
EPS -2.92 -1.76 -0.29 -11.95 42.90 -2.29 -0.79 138.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7503 2.7808 2.7983 2.8003 2.9274 2.497 2.522 5.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.33 1.49 1.53 1.46 1.40 1.33 1.03 -
P/RPS 15.20 20.71 19.46 12.17 18.09 22.62 13.69 7.21%
P/EPS -40.73 -75.73 -479.98 -10.93 2.92 -52.07 -117.21 -50.54%
EY -2.45 -1.32 -0.21 -9.15 34.25 -1.92 -0.85 102.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.49 0.47 0.43 0.48 0.37 10.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 24/05/18 -
Price 1.23 1.22 1.50 1.49 1.30 1.35 1.15 -
P/RPS 14.06 16.95 19.08 12.42 16.80 22.96 15.28 -5.39%
P/EPS -37.67 -62.01 -470.57 -11.15 2.71 -52.85 -130.86 -56.36%
EY -2.65 -1.61 -0.21 -8.97 36.88 -1.89 -0.76 129.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.48 0.48 0.40 0.48 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment