[CHHB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 29.89%
YoY- 69.39%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 32,825 21,166 16,086 20,582 17,436 23,077 33,847 -2.01%
PBT -9,733 124,612 -7,493 -2,871 -2,073 352 9,738 -
Tax -27,744 6,307 227 228 -554 -385 -1,847 505.79%
NP -37,477 130,919 -7,266 -2,643 -2,627 -33 7,891 -
-
NP to SH -36,546 131,171 -6,988 -2,404 -3,429 454 7,993 -
-
Tax Rate - -5.06% - - - 109.38% 18.97% -
Total Cost 70,302 -109,753 23,352 23,225 20,063 23,110 25,956 93.95%
-
Net Worth 856,289 895,161 763,553 771,185 769,653 777,586 777,121 6.66%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 856,289 895,161 763,553 771,185 769,653 777,586 777,121 6.66%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -114.17% 618.53% -45.17% -12.84% -15.07% -0.14% 23.31% -
ROE -4.27% 14.65% -0.92% -0.31% -0.45% 0.06% 1.03% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.00 7.74 5.88 7.52 6.37 8.44 12.37 -1.99%
EPS -13.36 47.95 -2.55 -0.88 -1.25 0.17 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1302 3.2723 2.7912 2.8191 2.8135 2.8425 2.8408 6.66%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.94 7.06 5.36 6.86 5.81 7.69 11.28 -2.01%
EPS -12.18 43.73 -2.33 -0.80 -1.14 0.15 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8544 2.984 2.5453 2.5707 2.5656 2.5921 2.5905 6.66%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.46 1.40 1.33 1.03 1.30 1.35 1.31 -
P/RPS 12.17 18.09 22.62 13.69 20.40 16.00 10.59 9.68%
P/EPS -10.93 2.92 -52.07 -117.21 -103.71 813.44 44.83 -
EY -9.15 34.25 -1.92 -0.85 -0.96 0.12 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.48 0.37 0.46 0.47 0.46 1.44%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 24/05/18 28/02/18 23/11/17 24/08/17 -
Price 1.49 1.30 1.35 1.15 1.14 1.31 1.27 -
P/RPS 12.42 16.80 22.96 15.28 17.89 15.53 10.26 13.54%
P/EPS -11.15 2.71 -52.85 -130.86 -90.95 789.34 43.47 -
EY -8.97 36.88 -1.89 -0.76 -1.10 0.13 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.48 0.41 0.41 0.46 0.45 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment