[UTUSAN] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 136.47%
YoY- 122.11%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 83,006 86,525 87,133 87,255 75,009 86,325 89,236 -4.71%
PBT 2,555 4,984 3,731 4,273 1,652 -23,320 589 166.21%
Tax -860 317 -3,057 -1,757 -588 23,320 -589 28.73%
NP 1,695 5,301 674 2,516 1,064 0 0 -
-
NP to SH 1,695 5,301 674 2,516 1,064 -21,247 -1,150 -
-
Tax Rate 33.66% -6.36% 81.94% 41.12% 35.59% - 100.00% -
Total Cost 81,311 81,224 86,459 84,739 73,945 86,325 89,236 -6.01%
-
Net Worth 121,513 77,373 117,756 113,800 110,255 106,002 126,577 -2.68%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 1,934 - - - - - -
Div Payout % - 36.49% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 121,513 77,373 117,756 113,800 110,255 106,002 126,577 -2.68%
NOSH 77,397 77,373 77,471 77,415 77,101 77,374 77,181 0.18%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.04% 6.13% 0.77% 2.88% 1.42% 0.00% 0.00% -
ROE 1.39% 6.85% 0.57% 2.21% 0.97% -20.04% -0.91% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 107.25 111.83 112.47 112.71 97.29 111.57 115.62 -4.89%
EPS 2.19 7.00 0.87 3.25 1.38 -27.46 -1.49 -
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.00 1.52 1.47 1.43 1.37 1.64 -2.86%
Adjusted Per Share Value based on latest NOSH - 77,415
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 74.96 78.14 78.69 78.80 67.74 77.96 80.59 -4.71%
EPS 1.53 4.79 0.61 2.27 0.96 -19.19 -1.04 -
DPS 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0973 0.6987 1.0634 1.0277 0.9957 0.9573 1.1431 -2.69%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.05 1.20 1.23 1.55 1.68 1.70 1.57 -
P/RPS 0.98 1.07 1.09 1.38 1.73 1.52 1.36 -19.64%
P/EPS 47.95 17.52 141.38 47.69 121.74 -6.19 -105.37 -
EY 2.09 5.71 0.71 2.10 0.82 -16.15 -0.95 -
DY 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.20 0.81 1.05 1.17 1.24 0.96 -21.33%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 08/05/03 26/02/03 26/11/02 22/08/02 08/05/02 19/02/02 08/11/01 -
Price 1.11 1.09 1.21 1.44 1.72 1.77 1.59 -
P/RPS 1.03 0.97 1.08 1.28 1.77 1.59 1.38 -17.73%
P/EPS 50.68 15.91 139.08 44.31 124.64 -6.45 -106.71 -
EY 1.97 6.29 0.72 2.26 0.80 -15.51 -0.94 -
DY 0.00 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.09 0.80 0.98 1.20 1.29 0.97 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment