[OIB] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 14.25%
YoY- 1299.46%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 50,184 82,006 53,347 34,125 26,057 17,351 37,565 21.36%
PBT 6,878 15,650 9,122 4,125 3,888 5,553 6,369 5.27%
Tax -1,968 -3,945 -2,730 -937 -234 -1,609 -1,716 9.59%
NP 4,910 11,705 6,392 3,188 3,654 3,944 4,653 3.65%
-
NP to SH 2,304 9,765 5,331 2,589 2,266 2,779 3,980 -30.60%
-
Tax Rate 28.61% 25.21% 29.93% 22.72% 6.02% 28.98% 26.94% -
Total Cost 45,274 70,301 46,955 30,937 22,403 13,407 32,912 23.76%
-
Net Worth 272,007 271,753 272,433 271,573 270,107 267,942 264,127 1.98%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 10,880 - - - 4,532 - - -
Div Payout % 472.24% - - - 200.00% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 272,007 271,753 272,433 271,573 270,107 267,942 264,127 1.98%
NOSH 90,669 90,584 90,509 90,524 90,640 90,521 90,454 0.15%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.78% 14.27% 11.98% 9.34% 14.02% 22.73% 12.39% -
ROE 0.85% 3.59% 1.96% 0.95% 0.84% 1.04% 1.51% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 55.35 90.53 58.94 37.70 28.75 19.17 41.53 21.17%
EPS 1.59 6.74 5.89 2.86 2.50 3.07 4.40 -49.36%
DPS 12.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.00 3.00 3.01 3.00 2.98 2.96 2.92 1.82%
Adjusted Per Share Value based on latest NOSH - 90,524
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.80 17.65 11.48 7.35 5.61 3.73 8.09 21.30%
EPS 0.50 2.10 1.15 0.56 0.49 0.60 0.86 -30.40%
DPS 2.34 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.5855 0.585 0.5864 0.5846 0.5814 0.5767 0.5685 1.98%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.72 2.30 2.44 2.58 2.59 2.58 2.52 -
P/RPS 4.91 2.54 4.14 6.84 9.01 13.46 6.07 -13.21%
P/EPS 107.04 21.34 41.43 90.21 103.60 84.04 57.27 51.90%
EY 0.93 4.69 2.41 1.11 0.97 1.19 1.75 -34.46%
DY 4.41 0.00 0.00 0.00 1.93 0.00 0.00 -
P/NAPS 0.91 0.77 0.81 0.86 0.87 0.87 0.86 3.85%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 22/05/15 11/02/15 25/11/14 22/08/14 19/05/14 21/02/14 -
Price 2.73 2.45 2.28 2.50 2.60 2.52 2.59 -
P/RPS 4.93 2.71 3.87 6.63 9.04 13.15 6.24 -14.57%
P/EPS 107.43 22.73 38.71 87.41 104.00 82.08 58.86 49.51%
EY 0.93 4.40 2.58 1.14 0.96 1.22 1.70 -33.18%
DY 4.40 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 0.91 0.82 0.76 0.83 0.87 0.85 0.89 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment