[OIB] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -76.41%
YoY- 1.68%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 90,363 94,047 59,500 50,184 26,057 26,475 23,775 24.91%
PBT 19,220 29,972 19,135 6,878 3,888 2,417 3,786 31.08%
Tax -4,266 -6,952 -4,158 -1,968 -234 -791 -1,931 14.11%
NP 14,954 23,020 14,977 4,910 3,654 1,626 1,855 41.57%
-
NP to SH 12,819 19,389 11,114 2,304 2,266 869 550 68.97%
-
Tax Rate 22.20% 23.19% 21.73% 28.61% 6.02% 32.73% 51.00% -
Total Cost 75,409 71,027 44,523 45,274 22,403 24,849 21,920 22.85%
-
Net Worth 394,888 341,988 314,437 272,007 270,107 267,036 181,754 13.79%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 10,840 10,143 11,592 10,880 4,532 9,052 9,087 2.98%
Div Payout % 84.56% 52.32% 104.30% 472.24% 200.00% 1,041.67% 1,652.31% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 394,888 341,988 314,437 272,007 270,107 267,036 181,754 13.79%
NOSH 154,858 144,910 144,902 90,669 90,640 90,520 90,877 9.28%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 16.55% 24.48% 25.17% 9.78% 14.02% 6.14% 7.80% -
ROE 3.25% 5.67% 3.53% 0.85% 0.84% 0.33% 0.30% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 58.35 64.90 41.06 55.35 28.75 29.25 26.16 14.29%
EPS 8.28 13.38 7.67 1.59 2.50 0.96 0.61 54.41%
DPS 7.00 7.00 8.00 12.00 5.00 10.00 10.00 -5.76%
NAPS 2.55 2.36 2.17 3.00 2.98 2.95 2.00 4.13%
Adjusted Per Share Value based on latest NOSH - 90,669
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.45 20.24 12.81 10.80 5.61 5.70 5.12 24.90%
EPS 2.76 4.17 2.39 0.50 0.49 0.19 0.12 68.59%
DPS 2.33 2.18 2.50 2.34 0.98 1.95 1.96 2.92%
NAPS 0.85 0.7361 0.6768 0.5855 0.5814 0.5748 0.3912 13.80%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.15 2.59 2.53 2.72 2.59 1.44 1.25 -
P/RPS 3.68 3.99 6.16 4.91 9.01 4.92 4.78 -4.26%
P/EPS 25.97 19.36 32.99 107.04 103.60 150.00 206.54 -29.20%
EY 3.85 5.17 3.03 0.93 0.97 0.67 0.48 41.46%
DY 3.26 2.70 3.16 4.41 1.93 6.94 8.00 -13.89%
P/NAPS 0.84 1.10 1.17 0.91 0.87 0.49 0.63 4.90%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 17/08/18 18/08/17 26/08/16 21/08/15 22/08/14 27/08/13 27/08/12 -
Price 2.00 2.26 2.89 2.73 2.60 1.38 1.25 -
P/RPS 3.43 3.48 7.04 4.93 9.04 4.72 4.78 -5.37%
P/EPS 24.16 16.89 37.68 107.43 104.00 143.75 206.54 -30.05%
EY 4.14 5.92 2.65 0.93 0.96 0.70 0.48 43.18%
DY 3.50 3.10 2.77 4.40 1.92 7.25 8.00 -12.86%
P/NAPS 0.78 0.96 1.33 0.91 0.87 0.47 0.63 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment