[OIB] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -42.87%
YoY- -38.52%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 23,756 21,343 29,460 27,851 41,271 37,385 31,414 -16.98%
PBT 3,778 1,378 3,183 5,687 7,956 7,810 6,340 -29.16%
Tax -585 -125 -1,040 -1,027 -1,542 -2,000 -104 215.95%
NP 3,193 1,253 2,143 4,660 6,414 5,810 6,236 -35.97%
-
NP to SH 2,756 903 1,278 3,265 5,715 5,512 5,589 -37.55%
-
Tax Rate 15.48% 9.07% 32.67% 18.06% 19.38% 25.61% 1.64% -
Total Cost 20,563 20,090 27,317 23,191 34,857 31,575 25,178 -12.61%
-
Net Worth 275,599 271,802 271,914 270,425 273,090 267,467 262,267 3.35%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 9,030 - - - 9,036 - -
Div Payout % - 1,000.00% - - - 163.93% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 275,599 271,802 271,914 270,425 273,090 267,467 262,267 3.35%
NOSH 90,657 90,300 90,638 90,443 90,427 90,360 90,436 0.16%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 13.44% 5.87% 7.27% 16.73% 15.54% 15.54% 19.85% -
ROE 1.00% 0.33% 0.47% 1.21% 2.09% 2.06% 2.13% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 26.20 23.64 32.50 30.79 45.64 41.37 34.74 -17.13%
EPS 3.04 1.00 1.41 3.61 6.32 6.10 6.18 -37.65%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.04 3.01 3.00 2.99 3.02 2.96 2.90 3.19%
Adjusted Per Share Value based on latest NOSH - 90,443
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.11 4.59 6.34 5.99 8.88 8.05 6.76 -17.00%
EPS 0.59 0.19 0.28 0.70 1.23 1.19 1.20 -37.67%
DPS 0.00 1.94 0.00 0.00 0.00 1.95 0.00 -
NAPS 0.5932 0.5851 0.5853 0.5821 0.5878 0.5757 0.5645 3.35%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.50 1.43 1.47 1.23 1.40 1.26 1.49 -
P/RPS 5.72 6.05 4.52 3.99 3.07 3.05 4.29 21.12%
P/EPS 49.34 143.00 104.26 34.07 22.15 20.66 24.11 61.11%
EY 2.03 0.70 0.96 2.93 4.51 4.84 4.15 -37.89%
DY 0.00 6.99 0.00 0.00 0.00 7.94 0.00 -
P/NAPS 0.49 0.48 0.49 0.41 0.46 0.43 0.51 -2.62%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 20/11/07 21/08/07 25/05/07 15/02/07 21/11/06 29/08/06 07/06/06 -
Price 1.39 1.52 1.44 1.41 1.38 1.40 1.33 -
P/RPS 5.30 6.43 4.43 4.58 3.02 3.38 3.83 24.15%
P/EPS 45.72 152.00 102.13 39.06 21.84 22.95 21.52 65.18%
EY 2.19 0.66 0.98 2.56 4.58 4.36 4.65 -39.43%
DY 0.00 6.58 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.46 0.50 0.48 0.47 0.46 0.47 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment