[OIB] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -67.05%
YoY- -72.19%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 22,858 30,472 18,837 23,377 23,756 21,343 29,460 -15.52%
PBT 2,260 3,151 1,006 1,862 3,778 1,378 3,183 -20.36%
Tax -651 -642 -72 -517 -585 -125 -1,040 -26.76%
NP 1,609 2,509 934 1,345 3,193 1,253 2,143 -17.34%
-
NP to SH 1,213 2,215 665 908 2,756 903 1,278 -3.41%
-
Tax Rate 28.81% 20.37% 7.16% 27.77% 15.48% 9.07% 32.67% -
Total Cost 21,249 27,963 17,903 22,032 20,563 20,090 27,317 -15.38%
-
Net Worth 273,377 272,100 271,465 270,584 275,599 271,802 271,914 0.35%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 9,070 - - - 9,030 - -
Div Payout % - 409.48% - - - 1,000.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 273,377 272,100 271,465 270,584 275,599 271,802 271,914 0.35%
NOSH 90,522 90,700 91,095 90,800 90,657 90,300 90,638 -0.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.04% 8.23% 4.96% 5.75% 13.44% 5.87% 7.27% -
ROE 0.44% 0.81% 0.24% 0.34% 1.00% 0.33% 0.47% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.25 33.60 20.68 25.75 26.20 23.64 32.50 -15.44%
EPS 1.34 2.45 0.73 1.00 3.04 1.00 1.41 -3.32%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.02 3.00 2.98 2.98 3.04 3.01 3.00 0.44%
Adjusted Per Share Value based on latest NOSH - 90,800
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.92 6.56 4.05 5.03 5.11 4.59 6.34 -15.51%
EPS 0.26 0.48 0.14 0.20 0.59 0.19 0.28 -4.80%
DPS 0.00 1.95 0.00 0.00 0.00 1.94 0.00 -
NAPS 0.5884 0.5857 0.5843 0.5824 0.5932 0.5851 0.5853 0.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.48 1.29 1.40 1.34 1.50 1.43 1.47 -
P/RPS 5.86 3.84 6.77 5.20 5.72 6.05 4.52 18.84%
P/EPS 110.45 52.82 191.78 134.00 49.34 143.00 104.26 3.90%
EY 0.91 1.89 0.52 0.75 2.03 0.70 0.96 -3.49%
DY 0.00 7.75 0.00 0.00 0.00 6.99 0.00 -
P/NAPS 0.49 0.43 0.47 0.45 0.49 0.48 0.49 0.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 26/08/08 22/05/08 21/02/08 20/11/07 21/08/07 25/05/07 -
Price 1.01 1.49 1.52 1.35 1.39 1.52 1.44 -
P/RPS 4.00 4.43 7.35 5.24 5.30 6.43 4.43 -6.56%
P/EPS 75.37 61.01 208.22 135.00 45.72 152.00 102.13 -18.29%
EY 1.33 1.64 0.48 0.74 2.19 0.66 0.98 22.51%
DY 0.00 6.71 0.00 0.00 0.00 6.58 0.00 -
P/NAPS 0.33 0.50 0.51 0.45 0.46 0.50 0.48 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment