[OIB] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -45.24%
YoY- -55.99%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 32,112 22,806 28,339 22,858 30,472 18,837 23,377 23.59%
PBT 4,167 1,741 3,543 2,260 3,151 1,006 1,862 71.17%
Tax -1,022 -507 -266 -651 -642 -72 -517 57.57%
NP 3,145 1,234 3,277 1,609 2,509 934 1,345 76.26%
-
NP to SH 3,736 806 2,901 1,213 2,215 665 908 156.99%
-
Tax Rate 24.53% 29.12% 7.51% 28.81% 20.37% 7.16% 27.77% -
Total Cost 28,967 21,572 25,062 21,249 27,963 17,903 22,032 20.03%
-
Net Worth 274,759 270,779 270,155 273,377 272,100 271,465 270,584 1.02%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 9,067 - - - 9,070 - - -
Div Payout % 242.72% - - - 409.48% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 274,759 270,779 270,155 273,377 272,100 271,465 270,584 1.02%
NOSH 90,679 90,561 90,656 90,522 90,700 91,095 90,800 -0.08%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.79% 5.41% 11.56% 7.04% 8.23% 4.96% 5.75% -
ROE 1.36% 0.30% 1.07% 0.44% 0.81% 0.24% 0.34% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 35.41 25.18 31.26 25.25 33.60 20.68 25.75 23.68%
EPS 4.12 0.89 3.20 1.34 2.45 0.73 1.00 157.22%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.03 2.99 2.98 3.02 3.00 2.98 2.98 1.11%
Adjusted Per Share Value based on latest NOSH - 90,522
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.91 4.91 6.10 4.92 6.56 4.05 5.03 23.60%
EPS 0.80 0.17 0.62 0.26 0.48 0.14 0.20 152.19%
DPS 1.95 0.00 0.00 0.00 1.95 0.00 0.00 -
NAPS 0.5914 0.5829 0.5815 0.5884 0.5857 0.5843 0.5824 1.02%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.02 0.95 0.87 1.48 1.29 1.40 1.34 -
P/RPS 2.88 3.77 2.78 5.86 3.84 6.77 5.20 -32.58%
P/EPS 24.76 106.74 27.19 110.45 52.82 191.78 134.00 -67.59%
EY 4.04 0.94 3.68 0.91 1.89 0.52 0.75 207.60%
DY 9.80 0.00 0.00 0.00 7.75 0.00 0.00 -
P/NAPS 0.34 0.32 0.29 0.49 0.43 0.47 0.45 -17.05%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 14/05/09 23/02/09 19/11/08 26/08/08 22/05/08 21/02/08 -
Price 1.09 1.10 1.22 1.01 1.49 1.52 1.35 -
P/RPS 3.08 4.37 3.90 4.00 4.43 7.35 5.24 -29.85%
P/EPS 26.46 123.60 38.13 75.37 61.01 208.22 135.00 -66.29%
EY 3.78 0.81 2.62 1.33 1.64 0.48 0.74 196.89%
DY 9.17 0.00 0.00 0.00 6.71 0.00 0.00 -
P/NAPS 0.36 0.37 0.41 0.33 0.50 0.51 0.45 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment