[DOLMITE] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -22193.09%
YoY- -2788.76%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 6,375 19,511 13,699 13,353 20,962 37,716 13,731 -40.06%
PBT -3,488 758 -14,964 -101,781 1,760 6,478 -13,042 -58.52%
Tax -1,901 -931 -822 -510 -1,297 -2,758 -1,883 0.63%
NP -5,389 -173 -15,786 -102,291 463 3,720 -14,925 -49.32%
-
NP to SH -5,389 -173 -15,786 -102,291 463 3,720 -14,925 -49.32%
-
Tax Rate - 122.82% - - 73.69% 42.57% - -
Total Cost 11,764 19,684 29,485 115,644 20,499 33,996 28,656 -44.79%
-
Net Worth 22,796 31,344 31,344 51,291 148,175 148,175 143,136 -70.65%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 22,796 31,344 31,344 51,291 148,175 148,175 143,136 -70.65%
NOSH 284,952 284,952 284,952 284,952 284,952 284,952 284,952 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -84.53% -0.89% -115.23% -766.05% 2.21% 9.86% -108.70% -
ROE -23.64% -0.55% -50.36% -199.43% 0.31% 2.51% -10.43% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.24 6.85 4.81 4.69 7.36 13.24 4.92 -40.84%
EPS -1.89 -0.06 -5.54 -35.90 0.16 1.31 -5.35 -50.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.11 0.18 0.52 0.52 0.5129 -71.05%
Adjusted Per Share Value based on latest NOSH - 284,952
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.08 3.30 2.32 2.26 3.55 6.38 2.32 -39.96%
EPS -0.91 -0.03 -2.67 -17.31 0.08 0.63 -2.53 -49.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0531 0.0531 0.0868 0.2508 0.2508 0.2423 -70.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.105 0.10 0.15 0.175 0.19 0.20 0.26 -
P/RPS 4.69 1.46 3.12 3.73 2.58 1.51 5.28 -7.60%
P/EPS -5.55 -164.71 -2.71 -0.49 116.94 15.32 -4.86 9.26%
EY -18.01 -0.61 -36.93 -205.13 0.86 6.53 -20.57 -8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.91 1.36 0.97 0.37 0.38 0.51 87.66%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 26/02/19 27/11/18 28/08/18 28/05/18 27/02/18 27/11/17 -
Price 0.095 0.11 0.125 0.165 0.25 0.185 0.24 -
P/RPS 4.25 1.61 2.60 3.52 3.40 1.40 4.88 -8.81%
P/EPS -5.02 -181.18 -2.26 -0.46 153.86 14.17 -4.49 7.72%
EY -19.91 -0.55 -44.32 -217.56 0.65 7.06 -22.28 -7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.00 1.14 0.92 0.48 0.36 0.47 85.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment