[DOLMITE] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- -2440.64%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Revenue 32,726 25,225 12,254 144,756 105,774 93,779 86,421 -14.93%
PBT -27,932 -28,515 -49,082 -111,768 11,763 4,584 13,469 -
Tax 62,560 -5,392 -3,219 -8,775 -6,613 -5,415 -7,473 -
NP 34,628 -33,907 -52,301 -120,543 5,150 -831 5,996 33.90%
-
NP to SH 34,628 -33,907 -43,705 -120,543 5,150 397 7,199 29.89%
-
Tax Rate - - - - 56.22% 118.13% 55.48% -
Total Cost -1,902 59,132 64,555 265,299 100,624 94,610 80,425 -
-
Net Worth 37,613 -15,672 17,097 51,291 161,560 153,083 154,531 -20.96%
Dividend
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 37,613 -15,672 17,097 51,291 161,560 153,083 154,531 -20.96%
NOSH 313,448 313,448 284,952 284,952 272,578 264,666 263,750 2.91%
Ratio Analysis
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 105.81% -134.42% -426.81% -83.27% 4.87% -0.89% 6.94% -
ROE 92.06% 0.00% -255.63% -235.02% 3.19% 0.26% 4.66% -
Per Share
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.44 8.05 4.30 50.80 39.16 35.43 32.77 -17.34%
EPS 11.42 -11.38 -15.34 -41.53 1.91 0.15 2.73 26.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 -0.05 0.06 0.18 0.5981 0.5784 0.5859 -23.20%
Adjusted Per Share Value based on latest NOSH - 284,952
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.54 4.27 2.07 24.50 17.90 15.87 14.63 -14.93%
EPS 5.86 -5.74 -7.40 -20.40 0.87 0.07 1.22 29.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 -0.0265 0.0289 0.0868 0.2735 0.2591 0.2616 -20.96%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 -
Price 0.115 0.105 0.13 0.175 0.32 0.525 0.32 -
P/RPS 1.10 1.30 3.02 0.34 0.82 1.48 0.98 1.94%
P/EPS 1.04 -0.97 -0.85 -0.41 16.78 350.00 11.72 -33.18%
EY 96.06 -103.02 -117.98 -241.73 5.96 0.29 8.53 49.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 2.17 0.97 0.54 0.91 0.55 9.71%
Price Multiplier on Announcement Date
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/08/20 30/08/19 28/08/18 23/02/17 25/02/16 25/02/15 -
Price 0.11 0.125 0.185 0.165 0.39 0.515 0.345 -
P/RPS 1.05 1.55 4.30 0.32 1.00 1.45 1.05 0.00%
P/EPS 1.00 -1.16 -1.21 -0.39 20.46 343.33 12.64 -34.45%
EY 100.43 -86.54 -82.91 -256.38 4.89 0.29 7.91 52.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 3.08 0.92 0.65 0.89 0.59 7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment