[KPS] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 146.48%
YoY- -14.54%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 99,479 147,830 69,511 65,767 61,961 68,997 71,118 25.09%
PBT 27,046 66,149 13,616 36,234 812 -73,123 20,052 22.09%
Tax -2,111 10,259 10,283 -9,459 62 -3,563 -2,579 -12.50%
NP 24,935 76,408 23,899 26,775 874 -76,686 17,473 26.78%
-
NP to SH 20,238 28,709 20,348 16,482 6,687 -49,698 11,892 42.58%
-
Tax Rate 7.81% -15.51% -75.52% 26.11% -7.64% - 12.86% -
Total Cost 74,544 71,422 45,612 38,992 61,087 145,683 53,645 24.54%
-
Net Worth 960,400 945,492 936,954 913,573 926,627 912,848 960,873 -0.03%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 18,836 - - - -
Div Payout % - - - 114.29% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 960,400 945,492 936,954 913,573 926,627 912,848 960,873 -0.03%
NOSH 480,200 472,746 473,209 470,914 477,642 475,442 475,680 0.63%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 25.07% 51.69% 34.38% 40.71% 1.41% -111.14% 24.57% -
ROE 2.11% 3.04% 2.17% 1.80% 0.72% -5.44% 1.24% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 20.72 31.27 14.69 13.97 12.97 14.51 14.95 24.33%
EPS 4.30 6.00 4.30 3.50 1.40 -10.40 2.50 43.60%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.98 1.94 1.94 1.92 2.02 -0.66%
Adjusted Per Share Value based on latest NOSH - 470,914
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.09 26.89 12.64 11.96 11.27 12.55 12.93 25.11%
EPS 3.68 5.22 3.70 3.00 1.22 -9.04 2.16 42.69%
DPS 0.00 0.00 0.00 3.43 0.00 0.00 0.00 -
NAPS 1.7466 1.7195 1.704 1.6615 1.6852 1.6602 1.7475 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.44 1.38 1.74 2.11 1.40 1.43 1.80 -
P/RPS 6.95 4.41 11.85 15.11 10.79 9.85 12.04 -30.69%
P/EPS 34.17 22.72 40.47 60.29 100.00 -13.68 72.00 -39.18%
EY 2.93 4.40 2.47 1.66 1.00 -7.31 1.39 64.47%
DY 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.88 1.09 0.72 0.74 0.89 -13.18%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 25/11/09 28/08/09 28/05/09 27/02/09 28/11/08 -
Price 1.25 1.38 1.48 1.86 1.94 1.42 1.40 -
P/RPS 6.03 4.41 10.08 13.32 14.96 9.78 9.36 -25.42%
P/EPS 29.66 22.72 34.42 53.14 138.57 -13.58 56.00 -34.56%
EY 3.37 4.40 2.91 1.88 0.72 -7.36 1.79 52.52%
DY 0.00 0.00 0.00 2.15 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.75 0.96 1.00 0.74 0.69 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment