[KPS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -38.34%
YoY- 962.73%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 65,767 61,961 68,997 71,118 67,742 97,970 153,784 -43.26%
PBT 36,234 812 -73,123 20,052 26,480 22,443 22,973 35.53%
Tax -9,459 62 -3,563 -2,579 1,443 -5,599 -9,392 0.47%
NP 26,775 874 -76,686 17,473 27,923 16,844 13,581 57.29%
-
NP to SH 16,482 6,687 -49,698 11,892 19,287 14,016 9,505 44.38%
-
Tax Rate 26.11% -7.64% - 12.86% -5.45% 24.95% 40.88% -
Total Cost 38,992 61,087 145,683 53,645 39,819 81,126 140,203 -57.42%
-
Net Worth 913,573 926,627 912,848 960,873 936,125 925,056 907,957 0.41%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 18,836 - - - 18,816 - - -
Div Payout % 114.29% - - - 97.56% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 913,573 926,627 912,848 960,873 936,125 925,056 907,957 0.41%
NOSH 470,914 477,642 475,442 475,680 470,414 467,200 465,619 0.75%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 40.71% 1.41% -111.14% 24.57% 41.22% 17.19% 8.83% -
ROE 1.80% 0.72% -5.44% 1.24% 2.06% 1.52% 1.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.97 12.97 14.51 14.95 14.40 20.97 33.03 -43.68%
EPS 3.50 1.40 -10.40 2.50 4.10 3.00 2.10 40.61%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.94 1.94 1.92 2.02 1.99 1.98 1.95 -0.34%
Adjusted Per Share Value based on latest NOSH - 475,680
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.96 11.27 12.55 12.93 12.32 17.82 27.97 -43.27%
EPS 3.00 1.22 -9.04 2.16 3.51 2.55 1.73 44.38%
DPS 3.43 0.00 0.00 0.00 3.42 0.00 0.00 -
NAPS 1.6615 1.6852 1.6602 1.7475 1.7025 1.6824 1.6513 0.41%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.11 1.40 1.43 1.80 2.12 1.74 2.86 -
P/RPS 15.11 10.79 9.85 12.04 14.72 8.30 8.66 44.98%
P/EPS 60.29 100.00 -13.68 72.00 51.71 58.00 140.10 -43.02%
EY 1.66 1.00 -7.31 1.39 1.93 1.72 0.71 76.24%
DY 1.90 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 1.09 0.72 0.74 0.89 1.07 0.88 1.47 -18.09%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 28/11/08 28/08/08 28/05/08 29/02/08 -
Price 1.86 1.94 1.42 1.40 2.07 1.95 3.46 -
P/RPS 13.32 14.96 9.78 9.36 14.37 9.30 10.48 17.35%
P/EPS 53.14 138.57 -13.58 56.00 50.49 65.00 169.49 -53.88%
EY 1.88 0.72 -7.36 1.79 1.98 1.54 0.59 116.69%
DY 2.15 0.00 0.00 0.00 1.93 0.00 0.00 -
P/NAPS 0.96 1.00 0.74 0.69 1.04 0.98 1.77 -33.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment