[KPS] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -170.23%
YoY- -195.85%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 75,948 76,756 62,914 35,486 26,907 19,190 21,249 133.94%
PBT 37,615 22,343 -25,490 -17,958 37,055 119,414 95 5311.79%
Tax -2,024 -1,144 -3,313 -4,502 -1,085 -2,262 16,076 -
NP 35,591 21,199 -28,803 -22,460 35,970 117,152 16,171 69.28%
-
NP to SH 34,671 20,208 -28,927 -24,215 34,482 116,425 14,374 79.95%
-
Tax Rate 5.38% 5.12% - - 2.93% 1.89% -16,922.11% -
Total Cost 40,357 55,557 91,717 57,946 -9,063 -97,962 5,078 298.74%
-
Net Worth 1,362,280 1,347,310 1,327,350 1,352,300 1,377,251 1,352,300 1,237,529 6.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 21,207 - - 9,980 9,980 - - -
Div Payout % 61.17% - - 0.00% 28.94% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,362,280 1,347,310 1,327,350 1,352,300 1,377,251 1,352,300 1,237,529 6.61%
NOSH 499,004 499,004 499,004 499,004 499,004 499,004 499,004 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 46.86% 27.62% -45.78% -63.29% 133.68% 610.48% 76.10% -
ROE 2.55% 1.50% -2.18% -1.79% 2.50% 8.61% 1.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.22 15.38 12.61 7.11 5.39 3.85 4.26 133.88%
EPS 6.90 4.00 -5.80 -4.90 6.90 23.30 2.80 82.54%
DPS 4.25 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 2.73 2.70 2.66 2.71 2.76 2.71 2.48 6.61%
Adjusted Per Share Value based on latest NOSH - 499,004
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.13 14.28 11.71 6.60 5.01 3.57 3.95 134.08%
EPS 6.45 3.76 -5.38 -4.51 6.42 21.67 2.67 80.13%
DPS 3.95 0.00 0.00 1.86 1.86 0.00 0.00 -
NAPS 2.535 2.5072 2.47 2.5164 2.5629 2.5164 2.3029 6.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.41 1.38 1.20 1.27 1.00 1.07 1.16 -
P/RPS 9.26 8.97 9.52 17.86 18.55 27.82 27.24 -51.32%
P/EPS 20.29 34.08 -20.70 -26.17 14.47 4.59 40.27 -36.70%
EY 4.93 2.93 -4.83 -3.82 6.91 21.81 2.48 58.16%
DY 3.01 0.00 0.00 1.57 2.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.45 0.47 0.36 0.39 0.47 6.97%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 28/02/17 29/11/16 25/08/16 30/05/16 26/02/16 -
Price 1.30 1.45 1.18 1.17 1.08 1.00 1.00 -
P/RPS 8.54 9.43 9.36 16.45 20.03 26.00 23.48 -49.07%
P/EPS 18.71 35.81 -20.36 -24.11 15.63 4.29 34.72 -33.80%
EY 5.34 2.79 -4.91 -4.15 6.40 23.33 2.88 50.98%
DY 3.27 0.00 0.00 1.71 1.85 0.00 0.00 -
P/NAPS 0.48 0.54 0.44 0.43 0.39 0.37 0.40 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment