[KPS] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 3008.1%
YoY- 161493.33%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 280,717 262,138 319,157 332,869 301,457 275,026 322,079 -8.76%
PBT 15,440 59,512 7,194 16,857 11,559 6,458 55,784 -57.56%
Tax -5,330 -9,176 -6,223 -8,261 -4,785 -3,527 -7,431 -19.88%
NP 10,110 50,336 971 8,596 6,774 2,931 48,353 -64.80%
-
NP to SH 8,849 48,478 -1,667 6,258 4,101 30 46,749 -67.06%
-
Tax Rate 34.52% 15.42% 86.50% 49.01% 41.40% 54.61% 13.32% -
Total Cost 270,607 211,802 318,186 324,273 294,683 272,095 273,726 -0.76%
-
Net Worth 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 29,556 5,373 - 13,434 - 34,930 -
Div Payout % - 60.97% 0.00% - 327.59% - 74.72% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1.67%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.60% 19.20% 0.30% 2.58% 2.25% 1.07% 15.01% -
ROE 0.81% 4.34% -0.16% 0.59% 0.39% 0.00% 4.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.24 48.78 59.39 61.94 56.10 51.18 59.93 -8.75%
EPS 1.60 9.00 -0.30 1.20 0.80 0.00 8.70 -67.69%
DPS 0.00 5.50 1.00 0.00 2.50 0.00 6.50 -
NAPS 2.03 2.08 1.98 1.99 1.98 1.98 1.98 1.67%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.24 48.78 59.39 61.94 56.10 51.18 59.93 -8.75%
EPS 1.60 9.00 -0.30 1.20 0.80 0.00 8.70 -67.69%
DPS 0.00 5.50 1.00 0.00 2.50 0.00 6.50 -
NAPS 2.03 2.08 1.98 1.99 1.98 1.98 1.98 1.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.815 0.725 0.71 0.685 0.71 0.695 -
P/RPS 1.47 1.67 1.22 1.15 1.22 1.39 1.16 17.12%
P/EPS 46.76 9.03 -233.72 60.97 89.76 12,718.11 7.99 225.10%
EY 2.14 11.07 -0.43 1.64 1.11 0.01 12.52 -69.23%
DY 0.00 6.75 1.38 0.00 3.65 0.00 9.35 -
P/NAPS 0.38 0.39 0.37 0.36 0.35 0.36 0.35 5.64%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 31/05/24 26/02/24 27/11/23 28/08/23 25/05/23 27/02/23 -
Price 0.705 0.76 0.82 0.79 0.72 0.755 0.69 -
P/RPS 1.35 1.56 1.38 1.28 1.28 1.48 1.15 11.29%
P/EPS 42.81 8.42 -264.34 67.84 94.35 13,524.19 7.93 208.05%
EY 2.34 11.87 -0.38 1.47 1.06 0.01 12.61 -67.49%
DY 0.00 7.24 1.22 0.00 3.47 0.00 9.42 -
P/NAPS 0.35 0.37 0.41 0.40 0.36 0.38 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment