[KPS] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -99.94%
YoY- -99.71%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 319,157 332,869 301,457 275,026 322,079 382,766 325,514 -1.30%
PBT 7,194 16,857 11,559 6,458 55,784 26,468 11,904 -28.45%
Tax -6,223 -8,261 -4,785 -3,527 -7,431 -9,538 -7,169 -8.97%
NP 971 8,596 6,774 2,931 48,353 16,930 4,735 -65.12%
-
NP to SH -1,667 6,258 4,101 30 46,749 14,015 2,641 -
-
Tax Rate 86.50% 49.01% 41.40% 54.61% 13.32% 36.04% 60.22% -
Total Cost 318,186 324,273 294,683 272,095 273,726 365,836 320,779 -0.53%
-
Net Worth 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,373 - 13,434 - 34,930 - - -
Div Payout % 0.00% - 327.59% - 74.72% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1.36%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.30% 2.58% 2.25% 1.07% 15.01% 4.42% 1.45% -
ROE -0.16% 0.59% 0.39% 0.00% 4.39% 1.32% 0.25% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 59.39 61.94 56.10 51.18 59.93 71.23 60.57 -1.29%
EPS -0.30 1.20 0.80 0.00 8.70 2.60 0.50 -
DPS 1.00 0.00 2.50 0.00 6.50 0.00 0.00 -
NAPS 1.98 1.99 1.98 1.98 1.98 1.98 1.94 1.36%
Adjusted Per Share Value based on latest NOSH - 537,385
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 59.39 61.94 56.10 51.18 59.93 71.23 60.57 -1.29%
EPS -0.30 1.20 0.80 0.00 8.70 2.60 0.50 -
DPS 1.00 0.00 2.50 0.00 6.50 0.00 0.00 -
NAPS 1.98 1.99 1.98 1.98 1.98 1.98 1.94 1.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.725 0.71 0.685 0.71 0.695 0.675 0.69 -
P/RPS 1.22 1.15 1.22 1.39 1.16 0.95 1.14 4.61%
P/EPS -233.72 60.97 89.76 12,718.11 7.99 25.88 140.40 -
EY -0.43 1.64 1.11 0.01 12.52 3.86 0.71 -
DY 1.38 0.00 3.65 0.00 9.35 0.00 0.00 -
P/NAPS 0.37 0.36 0.35 0.36 0.35 0.34 0.36 1.83%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 28/08/23 25/05/23 27/02/23 25/11/22 26/08/22 -
Price 0.82 0.79 0.72 0.755 0.69 0.73 0.715 -
P/RPS 1.38 1.28 1.28 1.48 1.15 1.02 1.18 10.97%
P/EPS -264.34 67.84 94.35 13,524.19 7.93 27.99 145.49 -
EY -0.38 1.47 1.06 0.01 12.61 3.57 0.69 -
DY 1.22 0.00 3.47 0.00 9.42 0.00 0.00 -
P/NAPS 0.41 0.40 0.36 0.38 0.35 0.37 0.37 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment