[DKSH] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 299,027 277,451 298,482 280,390 0 0 0 -100.00%
PBT 1,298 1,592 2,287 -1,939 0 0 0 -100.00%
Tax -171 -33 164 1,939 0 0 0 -100.00%
NP 1,127 1,559 2,451 0 0 0 0 -100.00%
-
NP to SH 1,127 1,559 2,451 -1,915 0 0 0 -100.00%
-
Tax Rate 13.17% 2.07% -7.17% - - - - -
Total Cost 297,900 275,892 296,031 280,390 0 0 0 -100.00%
-
Net Worth 235,543 16,082 14,706 27,288 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 817 - - - - -
Div Payout % - - 33.33% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 235,543 16,082 14,706 27,288 0 0 0 -100.00%
NOSH 1,126,999 82,052 81,700 47,875 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.38% 0.56% 0.82% 0.00% 0.00% 0.00% 0.00% -
ROE 0.48% 9.69% 16.67% -7.02% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 26.53 338.14 365.34 585.67 0.00 0.00 0.00 -100.00%
EPS 0.10 1.90 3.00 -4.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.196 0.18 0.57 0.00 0.178 0.24 0.14%
Adjusted Per Share Value based on latest NOSH - 47,875
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 189.67 175.98 189.32 177.85 0.00 0.00 0.00 -100.00%
EPS 0.71 0.99 1.55 -1.21 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 1.494 0.102 0.0933 0.1731 0.00 0.178 0.24 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.20 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.52 0.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,200.00 87.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.08 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.74 8.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 05/05/00 29/02/00 29/10/99 - - - -
Price 1.15 1.40 1.65 0.00 0.00 0.00 0.00 -
P/RPS 4.33 0.41 0.45 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,150.00 73.68 55.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.09 1.36 1.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.61 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 7.14 9.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment