[DKSH] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,155,350 856,323 578,872 280,390 0 -100.00%
PBT 3,238 1,940 348 -1,939 0 -100.00%
Tax 1,899 2,070 2,103 1,939 0 -100.00%
NP 5,137 4,010 2,451 0 0 -100.00%
-
NP to SH 3,222 2,095 536 -1,915 0 -100.00%
-
Tax Rate -58.65% -106.70% -604.31% - - -
Total Cost 1,150,213 852,313 576,421 280,390 0 -100.00%
-
Net Worth 235,543 22,080 14,542 27,288 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 817 - - - - -100.00%
Div Payout % 25.36% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 235,543 22,080 14,542 27,288 0 -100.00%
NOSH 1,126,999 82,052 81,700 47,875 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.44% 0.47% 0.42% 0.00% 0.00% -
ROE 1.37% 9.49% 3.69% -7.02% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 102.52 1,043.63 708.53 585.67 0.00 -100.00%
EPS 0.29 2.55 0.66 -4.00 0.00 -100.00%
DPS 0.07 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.209 0.2691 0.178 0.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,875
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 732.82 543.15 367.17 177.85 0.00 -100.00%
EPS 2.04 1.33 0.34 -1.21 0.00 -100.00%
DPS 0.52 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.494 0.1401 0.0922 0.1731 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.20 1.66 0.00 0.00 0.00 -
P/RPS 1.17 0.16 0.00 0.00 0.00 -100.00%
P/EPS 419.74 65.02 0.00 0.00 0.00 -100.00%
EY 0.24 1.54 0.00 0.00 0.00 -100.00%
DY 0.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.74 6.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.15 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 402.25 0.00 0.00 0.00 0.00 -100.00%
EY 0.25 0.00 0.00 0.00 0.00 -100.00%
DY 0.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment