[DKSH] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
05-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -36.39%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 279,363 290,828 299,027 277,451 298,482 280,390 0 -100.00%
PBT 8,292 2,559 1,298 1,592 2,287 -1,939 0 -100.00%
Tax -343 -192 -171 -33 164 1,939 0 -100.00%
NP 7,949 2,367 1,127 1,559 2,451 0 0 -100.00%
-
NP to SH 7,949 2,367 1,127 1,559 2,451 -1,915 0 -100.00%
-
Tax Rate 4.14% 7.50% 13.17% 2.07% -7.17% - - -
Total Cost 271,414 288,461 297,900 275,892 296,031 280,390 0 -100.00%
-
Net Worth 23,860 35,061 235,543 16,082 14,706 27,288 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 886 - - - 817 - - -100.00%
Div Payout % 11.15% - - - 33.33% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 23,860 35,061 235,543 16,082 14,706 27,288 0 -100.00%
NOSH 88,666 147,937 1,126,999 82,052 81,700 47,875 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.85% 0.81% 0.38% 0.56% 0.82% 0.00% 0.00% -
ROE 33.31% 6.75% 0.48% 9.69% 16.67% -7.02% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 315.07 196.59 26.53 338.14 365.34 585.67 0.00 -100.00%
EPS 8.72 1.60 0.10 1.90 3.00 -4.00 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -100.00%
NAPS 0.2691 0.237 0.209 0.196 0.18 0.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 82,052
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 177.20 184.47 189.67 175.98 189.32 177.85 0.00 -100.00%
EPS 5.04 1.50 0.71 0.99 1.55 -1.21 0.00 -100.00%
DPS 0.56 0.00 0.00 0.00 0.52 0.00 0.00 -100.00%
NAPS 0.1513 0.2224 1.494 0.102 0.0933 0.1731 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.93 0.95 1.20 1.66 0.00 0.00 0.00 -
P/RPS 0.30 0.48 4.52 0.49 0.00 0.00 0.00 -100.00%
P/EPS 10.37 59.38 1,200.00 87.37 0.00 0.00 0.00 -100.00%
EY 9.64 1.68 0.08 1.14 0.00 0.00 0.00 -100.00%
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.46 4.01 5.74 8.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/10/00 25/08/00 05/05/00 29/02/00 29/10/99 - -
Price 0.89 1.00 1.15 1.40 1.65 0.00 0.00 -
P/RPS 0.28 0.51 4.33 0.41 0.45 0.00 0.00 -100.00%
P/EPS 9.93 62.50 1,150.00 73.68 55.00 0.00 0.00 -100.00%
EY 10.07 1.60 0.09 1.36 1.82 0.00 0.00 -100.00%
DY 1.12 0.00 0.00 0.00 0.61 0.00 0.00 -100.00%
P/NAPS 3.31 4.22 5.50 7.14 9.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment