[DKSH] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -32.81%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 576,478 277,451 1,097,495 799,013 518,623 0 910,847 0.46%
PBT 2,890 1,592 -5,422 -7,709 -5,770 0 -77,283 -
Tax -204 -33 5,422 7,709 5,770 0 77,283 -
NP 2,686 1,559 0 0 0 0 0 -100.00%
-
NP to SH 2,686 1,559 -5,301 -7,752 -5,837 0 -77,564 -
-
Tax Rate 7.06% 2.07% - - - - - -
Total Cost 573,792 275,892 1,097,495 799,013 518,623 0 910,847 0.46%
-
Net Worth 70,171 16,082 15,903 40,169 0 14,687 19,803 -1.27%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 70,171 16,082 15,903 40,169 0 14,687 19,803 -1.27%
NOSH 335,749 82,052 88,350 70,472 82,211 82,514 82,514 -1.41%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.47% 0.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.83% 9.69% -33.33% -19.30% 0.00% 0.00% -391.67% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 171.70 338.14 1,242.21 1,133.79 630.84 0.00 1,103.86 1.90%
EPS 0.80 1.90 -6.00 -11.00 -7.10 0.00 -94.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.196 0.18 0.57 0.00 0.178 0.24 0.14%
Adjusted Per Share Value based on latest NOSH - 47,875
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 365.65 175.98 696.12 506.80 328.95 0.00 577.74 0.46%
EPS 1.70 0.99 -3.36 -4.92 -3.70 0.00 -49.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4451 0.102 0.1009 0.2548 0.00 0.0932 0.1256 -1.27%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.20 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 150.00 87.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.67 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.74 8.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 05/05/00 29/02/00 29/10/99 - - - -
Price 1.15 1.40 1.65 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.41 0.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 143.75 73.68 -27.50 0.00 0.00 0.00 0.00 -100.00%
EY 0.70 1.36 -3.64 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 7.14 9.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment