[MTDACPI] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 66.56%
YoY- -166.87%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 101,990 52,381 69,548 46,084 80,702 69,461 80,846 16.73%
PBT 33,418 1,995 204 -6,660 -16,462 -683 -7,111 -
Tax -12,653 -928 -120 -183 -2,409 -423 -304 1098.28%
NP 20,765 1,067 84 -6,843 -18,871 -1,106 -7,415 -
-
NP to SH 11,077 1,062 39 -6,888 -20,596 -1,003 -7,616 -
-
Tax Rate 37.86% 46.52% 58.82% - - - - -
Total Cost 81,225 51,314 69,464 52,927 99,573 70,567 88,261 -5.38%
-
Net Worth 173,295 161,608 136,500 161,798 168,537 186,604 182,322 -3.32%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 1,950 - - - - -
Div Payout % - - 5,000.00% - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 173,295 161,608 136,500 161,798 168,537 186,604 182,322 -3.32%
NOSH 231,060 230,869 195,000 231,140 230,873 233,255 230,787 0.07%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 20.36% 2.04% 0.12% -14.85% -23.38% -1.59% -9.17% -
ROE 6.39% 0.66% 0.03% -4.26% -12.22% -0.54% -4.18% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 44.14 22.69 35.67 19.94 34.96 29.78 35.03 16.64%
EPS 8.95 0.46 0.02 -2.98 -8.92 -0.43 -3.30 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.70 0.70 0.70 0.73 0.80 0.79 -3.40%
Adjusted Per Share Value based on latest NOSH - 231,140
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 44.03 22.61 30.03 19.90 34.84 29.99 34.90 16.74%
EPS 4.78 0.46 0.02 -2.97 -8.89 -0.43 -3.29 -
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.7481 0.6977 0.5893 0.6985 0.7276 0.8056 0.7871 -3.32%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.30 0.30 0.36 0.37 0.43 0.42 0.50 -
P/RPS 0.68 1.32 1.01 1.86 1.23 1.41 1.43 -39.04%
P/EPS 6.26 65.22 1,800.00 -12.42 -4.82 -97.67 -15.15 -
EY 15.98 1.53 0.06 -8.05 -20.75 -1.02 -6.60 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.51 0.53 0.59 0.53 0.63 -26.10%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 28/02/13 21/11/12 29/08/12 25/05/12 24/02/12 25/11/11 -
Price 0.35 0.25 0.32 0.35 0.38 0.44 0.46 -
P/RPS 0.79 1.10 0.90 1.76 1.09 1.48 1.31 -28.59%
P/EPS 7.30 54.35 1,600.00 -11.74 -4.26 -102.33 -13.94 -
EY 13.70 1.84 0.06 -8.51 -23.48 -0.98 -7.17 -
DY 0.00 0.00 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.46 0.50 0.52 0.55 0.58 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment