[MTDACPI] QoQ Quarter Result on 31-Dec-2012 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 2623.08%
YoY- 205.88%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 99,655 67,490 101,990 52,381 69,548 46,084 80,702 15.08%
PBT 4,237 1,867 33,418 1,995 204 -6,660 -16,462 -
Tax -501 -414 -12,653 -928 -120 -183 -2,409 -64.86%
NP 3,736 1,453 20,765 1,067 84 -6,843 -18,871 -
-
NP to SH 3,214 1,473 11,077 1,062 39 -6,888 -20,596 -
-
Tax Rate 11.82% 22.17% 37.86% 46.52% 58.82% - - -
Total Cost 95,919 66,037 81,225 51,314 69,464 52,927 99,573 -2.45%
-
Net Worth 175,729 174,918 173,295 161,608 136,500 161,798 168,537 2.82%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 2,312 - - - 1,950 - - -
Div Payout % 71.94% - - - 5,000.00% - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 175,729 174,918 173,295 161,608 136,500 161,798 168,537 2.82%
NOSH 231,223 230,156 231,060 230,869 195,000 231,140 230,873 0.10%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 3.75% 2.15% 20.36% 2.04% 0.12% -14.85% -23.38% -
ROE 1.83% 0.84% 6.39% 0.66% 0.03% -4.26% -12.22% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 43.10 29.32 44.14 22.69 35.67 19.94 34.96 14.96%
EPS 1.39 0.64 8.95 0.46 0.02 -2.98 -8.92 -
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.76 0.76 0.75 0.70 0.70 0.70 0.73 2.71%
Adjusted Per Share Value based on latest NOSH - 230,869
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 43.02 29.14 44.03 22.61 30.03 19.90 34.84 15.08%
EPS 1.39 0.64 4.78 0.46 0.02 -2.97 -8.89 -
DPS 1.00 0.00 0.00 0.00 0.84 0.00 0.00 -
NAPS 0.7587 0.7552 0.7481 0.6977 0.5893 0.6985 0.7276 2.82%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.46 0.515 0.30 0.30 0.36 0.37 0.43 -
P/RPS 1.07 1.76 0.68 1.32 1.01 1.86 1.23 -8.86%
P/EPS 33.09 80.47 6.26 65.22 1,800.00 -12.42 -4.82 -
EY 3.02 1.24 15.98 1.53 0.06 -8.05 -20.75 -
DY 2.17 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.61 0.68 0.40 0.43 0.51 0.53 0.59 2.24%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 28/05/13 28/02/13 21/11/12 29/08/12 25/05/12 -
Price 0.515 0.42 0.35 0.25 0.32 0.35 0.38 -
P/RPS 1.19 1.43 0.79 1.10 0.90 1.76 1.09 6.02%
P/EPS 37.05 65.63 7.30 54.35 1,600.00 -11.74 -4.26 -
EY 2.70 1.52 13.70 1.84 0.06 -8.51 -23.48 -
DY 1.94 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.68 0.55 0.47 0.36 0.46 0.50 0.52 19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment