[BPURI] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 54.21%
YoY- 12.4%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 134,952 146,354 200,252 179,341 150,595 195,121 151,770 -7.52%
PBT 1,627 740 2,467 3,050 1,777 1,880 2,545 -25.76%
Tax -281 -643 -1,176 -908 -142 200 -249 8.38%
NP 1,346 97 1,291 2,142 1,635 2,080 2,296 -29.93%
-
NP to SH 1,015 -12 1,247 1,849 1,199 2,017 2,013 -36.62%
-
Tax Rate 17.27% 86.89% 47.67% 29.77% 7.99% -10.64% 9.78% -
Total Cost 133,606 146,257 198,961 177,199 148,960 193,041 149,474 -7.20%
-
Net Worth 75,797 81,198 74,696 76,304 74,726 73,777 72,525 2.98%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,800 - - - 3,306 1,643 -
Div Payout % - 0.00% - - - 163.93% 81.63% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 75,797 81,198 74,696 76,304 74,726 73,777 72,525 2.98%
NOSH 83,884 90,000 82,582 82,544 82,689 82,663 82,163 1.39%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.00% 0.07% 0.64% 1.19% 1.09% 1.07% 1.51% -
ROE 1.34% -0.01% 1.67% 2.42% 1.60% 2.73% 2.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 160.88 162.62 242.49 217.27 182.12 236.04 184.72 -8.79%
EPS 1.21 -0.01 1.51 2.24 1.45 2.44 2.45 -37.49%
DPS 0.00 2.00 0.00 0.00 0.00 4.00 2.00 -
NAPS 0.9036 0.9022 0.9045 0.9244 0.9037 0.8925 0.8827 1.57%
Adjusted Per Share Value based on latest NOSH - 82,544
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.74 18.16 24.85 22.25 18.68 24.21 18.83 -7.53%
EPS 0.13 0.00 0.15 0.23 0.15 0.25 0.25 -35.30%
DPS 0.00 0.22 0.00 0.00 0.00 0.41 0.20 -
NAPS 0.094 0.1007 0.0927 0.0947 0.0927 0.0915 0.09 2.93%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.80 0.96 0.94 0.96 0.69 0.90 0.95 -
P/RPS 0.50 0.59 0.39 0.44 0.38 0.38 0.51 -1.31%
P/EPS 66.12 -7,200.00 62.25 42.86 47.59 36.89 38.78 42.67%
EY 1.51 -0.01 1.61 2.33 2.10 2.71 2.58 -30.00%
DY 0.00 2.08 0.00 0.00 0.00 4.44 2.11 -
P/NAPS 0.89 1.06 1.04 1.04 0.76 1.01 1.08 -12.09%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 19/02/09 25/11/08 26/08/08 28/05/08 26/02/08 27/11/07 -
Price 0.88 0.81 0.80 0.95 0.90 0.84 0.91 -
P/RPS 0.55 0.50 0.33 0.44 0.49 0.36 0.49 7.99%
P/EPS 72.73 -6,075.00 52.98 42.41 62.07 34.43 37.14 56.46%
EY 1.38 -0.02 1.89 2.36 1.61 2.90 2.69 -35.88%
DY 0.00 2.47 0.00 0.00 0.00 4.76 2.20 -
P/NAPS 0.97 0.90 0.88 1.03 1.00 0.94 1.03 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment