[AMVERTON] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 3.81%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 17,526 13,794 14,337 24,022 44,941 0 -100.00%
PBT 2,547 5,258 3,779 10,100 9,839 0 -100.00%
Tax -942 -1,339 -1,125 -190 -293 0 -100.00%
NP 1,605 3,919 2,654 9,910 9,546 0 -100.00%
-
NP to SH 1,605 3,919 2,654 9,910 9,546 0 -100.00%
-
Tax Rate 36.98% 25.47% 29.77% 1.88% 2.98% - -
Total Cost 15,921 9,875 11,683 14,112 35,395 0 -100.00%
-
Net Worth 366,632 398,071 393,470 377,027 361,081 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 366,632 398,071 393,470 377,027 361,081 0 -100.00%
NOSH 157,352 154,291 154,302 149,022 146,186 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.16% 28.41% 18.51% 41.25% 21.24% 0.00% -
ROE 0.44% 0.98% 0.67% 2.63% 2.64% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.14 8.94 9.29 16.12 30.74 0.00 -100.00%
EPS 1.02 2.54 1.72 6.65 6.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.58 2.55 2.53 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 149,022
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.80 3.78 3.93 6.58 12.31 0.00 -100.00%
EPS 0.44 1.07 0.73 2.71 2.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0043 1.0904 1.0778 1.0328 0.9891 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.68 0.95 1.48 0.00 0.00 0.00 -
P/RPS 6.11 10.63 15.93 0.00 0.00 0.00 -100.00%
P/EPS 66.67 37.40 86.05 0.00 0.00 0.00 -100.00%
EY 1.50 2.67 1.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - -
Price 0.63 0.83 1.02 1.63 0.00 0.00 -
P/RPS 5.66 9.28 10.98 10.11 0.00 0.00 -100.00%
P/EPS 61.76 32.68 59.30 24.51 0.00 0.00 -100.00%
EY 1.62 3.06 1.69 4.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.40 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment