[AMVERTON] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 47.66%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 27,444 19,064 17,526 13,794 14,337 24,022 44,941 0.50%
PBT 2,054 -818 2,547 5,258 3,779 10,100 9,839 1.60%
Tax -1,550 818 -942 -1,339 -1,125 -190 -293 -1.67%
NP 504 0 1,605 3,919 2,654 9,910 9,546 3.02%
-
NP to SH 504 -755 1,605 3,919 2,654 9,910 9,546 3.02%
-
Tax Rate 75.46% - 36.98% 25.47% 29.77% 1.88% 2.98% -
Total Cost 26,940 19,064 15,921 9,875 11,683 14,112 35,395 0.27%
-
Net Worth 419,399 382,423 366,632 398,071 393,470 377,027 361,081 -0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 419,399 382,423 366,632 398,071 393,470 377,027 361,081 -0.15%
NOSH 179,999 164,130 157,352 154,291 154,302 149,022 146,186 -0.21%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.84% 0.00% 9.16% 28.41% 18.51% 41.25% 21.24% -
ROE 0.12% -0.20% 0.44% 0.98% 0.67% 2.63% 2.64% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.25 11.62 11.14 8.94 9.29 16.12 30.74 0.71%
EPS 0.28 -0.46 1.02 2.54 1.72 6.65 6.53 3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.33 2.33 2.58 2.55 2.53 2.47 0.05%
Adjusted Per Share Value based on latest NOSH - 154,291
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.52 5.22 4.80 3.78 3.93 6.58 12.31 0.50%
EPS 0.14 -0.21 0.44 1.07 0.73 2.71 2.61 3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1488 1.0476 1.0043 1.0904 1.0778 1.0328 0.9891 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.39 0.51 0.68 0.95 1.48 0.00 0.00 -
P/RPS 2.56 4.39 6.11 10.63 15.93 0.00 0.00 -100.00%
P/EPS 139.29 -110.87 66.67 37.40 86.05 0.00 0.00 -100.00%
EY 0.72 -0.90 1.50 2.67 1.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.29 0.37 0.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 0.41 0.47 0.63 0.83 1.02 1.63 0.00 -
P/RPS 2.69 4.05 5.66 9.28 10.98 10.11 0.00 -100.00%
P/EPS 146.43 -102.17 61.76 32.68 59.30 24.51 0.00 -100.00%
EY 0.68 -0.98 1.62 3.06 1.69 4.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.27 0.32 0.40 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment