[AMVERTON] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -59.05%
YoY- -83.19%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 36,028 27,444 19,064 17,526 13,794 14,337 24,022 -0.41%
PBT 5,677 2,054 -818 2,547 5,258 3,779 10,100 0.58%
Tax -3,407 -1,550 818 -942 -1,339 -1,125 -190 -2.88%
NP 2,270 504 0 1,605 3,919 2,654 9,910 1.50%
-
NP to SH 2,270 504 -755 1,605 3,919 2,654 9,910 1.50%
-
Tax Rate 60.01% 75.46% - 36.98% 25.47% 29.77% 1.88% -
Total Cost 33,758 26,940 19,064 15,921 9,875 11,683 14,112 -0.88%
-
Net Worth 424,943 419,399 382,423 366,632 398,071 393,470 377,027 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 424,943 419,399 382,423 366,632 398,071 393,470 377,027 -0.12%
NOSH 181,600 179,999 164,130 157,352 154,291 154,302 149,022 -0.20%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.30% 1.84% 0.00% 9.16% 28.41% 18.51% 41.25% -
ROE 0.53% 0.12% -0.20% 0.44% 0.98% 0.67% 2.63% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.84 15.25 11.62 11.14 8.94 9.29 16.12 -0.21%
EPS 1.25 0.28 -0.46 1.02 2.54 1.72 6.65 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.33 2.33 2.33 2.58 2.55 2.53 0.07%
Adjusted Per Share Value based on latest NOSH - 157,352
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.87 7.52 5.22 4.80 3.78 3.93 6.58 -0.41%
EPS 0.62 0.14 -0.21 0.44 1.07 0.73 2.71 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.164 1.1488 1.0476 1.0043 1.0904 1.0778 1.0328 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.42 0.39 0.51 0.68 0.95 1.48 0.00 -
P/RPS 2.12 2.56 4.39 6.11 10.63 15.93 0.00 -100.00%
P/EPS 33.60 139.29 -110.87 66.67 37.40 86.05 0.00 -100.00%
EY 2.98 0.72 -0.90 1.50 2.67 1.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.22 0.29 0.37 0.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 -
Price 0.46 0.41 0.47 0.63 0.83 1.02 1.63 -
P/RPS 2.32 2.69 4.05 5.66 9.28 10.98 10.11 1.50%
P/EPS 36.80 146.43 -102.17 61.76 32.68 59.30 24.51 -0.41%
EY 2.72 0.68 -0.98 1.62 3.06 1.69 4.08 0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.20 0.27 0.32 0.40 0.64 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment