[ASAS] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -324.79%
YoY- -301.89%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,811 11,886 6,444 4,717 10,761 10,418 6,140 -14.97%
PBT -5,414 -1,523 -2,105 -3,085 -592 1,018 644 -
Tax 5,414 1,523 2,105 3,085 592 -245 -190 -
NP 0 0 0 0 0 773 454 -
-
NP to SH -5,208 -1,862 -2,313 -3,101 -730 773 454 -
-
Tax Rate - - - - - 24.07% 29.50% -
Total Cost 4,811 11,886 6,444 4,717 10,761 9,645 5,686 -10.51%
-
Net Worth 302,121 308,074 308,623 311,325 315,513 318,108 310,536 -1.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 302,121 308,074 308,623 311,325 315,513 318,108 310,536 -1.80%
NOSH 191,470 191,958 191,157 191,419 192,105 193,249 189,166 0.80%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 7.42% 7.39% -
ROE -1.72% -0.60% -0.75% -1.00% -0.23% 0.24% 0.15% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.51 6.19 3.37 2.46 5.60 5.39 3.25 -15.78%
EPS -2.72 -0.97 -1.21 -1.62 -0.38 0.40 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5779 1.6049 1.6145 1.6264 1.6424 1.6461 1.6416 -2.59%
Adjusted Per Share Value based on latest NOSH - 191,419
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.52 6.23 3.38 2.47 5.64 5.46 3.22 -15.03%
EPS -2.73 -0.98 -1.21 -1.63 -0.38 0.41 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5839 1.6151 1.618 1.6321 1.6541 1.6677 1.628 -1.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.61 0.57 0.57 0.55 0.65 1.48 1.65 -
P/RPS 24.28 9.21 16.91 22.32 11.60 27.45 50.83 -38.81%
P/EPS -22.43 -58.76 -47.11 -33.95 -171.05 370.00 687.50 -
EY -4.46 -1.70 -2.12 -2.95 -0.58 0.27 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.35 0.34 0.40 0.90 1.01 -46.88%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.62 0.66 0.68 0.56 0.64 0.92 1.60 -
P/RPS 24.68 10.66 20.17 22.73 11.43 17.07 49.29 -36.86%
P/EPS -22.79 -68.04 -56.20 -34.57 -168.42 230.00 666.67 -
EY -4.39 -1.47 -1.78 -2.89 -0.59 0.43 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.42 0.34 0.39 0.56 0.97 -45.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment