[ASAS] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -710.13%
YoY- -301.89%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 27,858 30,729 22,322 18,868 37,272 35,348 32,186 -9.15%
PBT -12,127 -8,950 -10,380 -12,340 2,949 4,721 5,046 -
Tax 12,127 8,950 10,380 12,340 -916 -1,037 -1,066 -
NP 0 0 0 0 2,033 3,684 3,980 -
-
NP to SH -12,484 -9,701 -10,828 -12,404 2,033 3,684 3,980 -
-
Tax Rate - - - - 31.06% 21.97% 21.13% -
Total Cost 27,858 30,729 22,322 18,868 35,239 31,664 28,206 -0.82%
-
Net Worth 302,124 307,296 308,865 311,325 314,999 315,845 314,113 -2.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 302,124 307,296 308,865 311,325 314,999 315,845 314,113 -2.55%
NOSH 191,472 191,473 191,307 191,419 191,792 191,874 191,346 0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 5.45% 10.42% 12.37% -
ROE -4.13% -3.16% -3.51% -3.98% 0.65% 1.17% 1.27% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.55 16.05 11.67 9.86 19.43 18.42 16.82 -9.18%
EPS -6.52 -5.07 -5.66 -6.48 1.06 1.92 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5779 1.6049 1.6145 1.6264 1.6424 1.6461 1.6416 -2.59%
Adjusted Per Share Value based on latest NOSH - 191,419
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.60 16.11 11.70 9.89 19.54 18.53 16.87 -9.16%
EPS -6.54 -5.09 -5.68 -6.50 1.07 1.93 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5839 1.611 1.6192 1.6321 1.6514 1.6558 1.6468 -2.55%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.61 0.57 0.57 0.55 0.65 1.48 1.65 -
P/RPS 4.19 3.55 4.89 5.58 3.34 8.03 9.81 -43.19%
P/EPS -9.36 -11.25 -10.07 -8.49 61.32 77.08 79.33 -
EY -10.69 -8.89 -9.93 -11.78 1.63 1.30 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.35 0.34 0.40 0.90 1.01 -46.88%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.62 0.66 0.68 0.56 0.64 0.92 1.60 -
P/RPS 4.26 4.11 5.83 5.68 3.29 4.99 9.51 -41.36%
P/EPS -9.51 -13.03 -12.01 -8.64 60.38 47.92 76.92 -
EY -10.52 -7.68 -8.32 -11.57 1.66 2.09 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.42 0.34 0.39 0.56 0.97 -45.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment