[MBMR] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -8.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 147,253 145,369 140,614 116,026 118,989 106,463 0 -100.00%
PBT 15,441 14,796 18,526 9,010 7,681 12,232 0 -100.00%
Tax -5,625 -4,132 -6,164 -4,467 -2,729 -3,203 0 -100.00%
NP 9,816 10,664 12,362 4,543 4,952 9,029 0 -100.00%
-
NP to SH 9,816 10,664 12,362 4,543 4,952 9,029 0 -100.00%
-
Tax Rate 36.43% 27.93% 33.27% 49.58% 35.53% 26.19% - -
Total Cost 137,437 134,705 128,252 111,483 114,037 97,434 0 -100.00%
-
Net Worth 364,725 19,389,091 0 16,127,651 154,362 150,466 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 11,136 - - - 6,338 - - -100.00%
Div Payout % 113.45% - - - 128.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 364,725 19,389,091 0 16,127,651 154,362 150,466 0 -100.00%
NOSH 139,208 9,694,545 7,272,941 7,571,666 74,571 75,233 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 6.67% 7.34% 8.79% 3.92% 4.16% 8.48% 0.00% -
ROE 2.69% 0.06% 0.00% 0.03% 3.21% 6.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 105.78 1.50 1.93 1.53 159.56 141.51 0.00 -100.00%
EPS 7.10 11.10 16.50 0.06 6.60 0.12 0.00 -100.00%
DPS 8.00 0.00 0.00 0.00 8.50 0.00 0.00 -100.00%
NAPS 2.62 2.00 0.00 2.13 2.07 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,571,666
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 37.67 37.19 35.97 29.68 30.44 27.24 0.00 -100.00%
EPS 2.51 2.73 3.16 1.16 1.27 2.31 0.00 -100.00%
DPS 2.85 0.00 0.00 0.00 1.62 0.00 0.00 -100.00%
NAPS 0.9331 49.6027 0.00 41.259 0.3949 0.3849 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.61 2.62 2.85 3.65 0.00 0.00 0.00 -
P/RPS 1.52 174.73 147.41 238.19 0.00 0.00 0.00 -100.00%
P/EPS 22.83 2,381.82 1,676.74 6,083.33 0.00 0.00 0.00 -100.00%
EY 4.38 0.04 0.06 0.02 0.00 0.00 0.00 -100.00%
DY 4.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 1.31 0.00 1.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 30/03/01 10/11/00 22/08/00 26/05/00 05/05/00 16/11/99 - -
Price 1.46 2.08 3.00 3.29 3.45 0.00 0.00 -
P/RPS 1.38 138.71 155.17 214.70 2.16 0.00 0.00 -100.00%
P/EPS 20.71 1,890.91 1,764.99 5,483.33 51.95 0.00 0.00 -100.00%
EY 4.83 0.05 0.06 0.02 1.92 0.00 0.00 -100.00%
DY 5.48 0.00 0.00 0.00 2.46 0.00 0.00 -100.00%
P/NAPS 0.56 1.04 0.00 1.54 1.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment