[P&O] QoQ Quarter Result on 30-Sep-2024 [#4]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- -262.42%
YoY- -366.23%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 73,132 74,610 72,971 77,705 68,533 66,493 73,872 -0.66%
PBT -58,417 -17,188 2,440 -5,021 -8,838 6,818 -4,524 447.84%
Tax -567 972 214 -532 -2,384 -310 879 -
NP -58,984 -16,216 2,654 -5,553 -11,222 6,508 -3,645 536.53%
-
NP to SH -54,544 -15,050 3,021 -6,177 -11,699 8,282 -1,690 907.29%
-
Tax Rate - - -8.77% - - 4.55% - -
Total Cost 132,116 90,826 70,317 83,258 79,755 59,985 77,517 42.54%
-
Net Worth 281,590 323,580 336,507 332,814 325,840 325,655 322,658 -8.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - 3,226 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 281,590 323,580 336,507 332,814 325,840 325,655 322,658 -8.65%
NOSH 281,590 296,138 295,143 293,868 288,593 288,487 288,323 -1.55%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -80.65% -21.73% 3.64% -7.15% -16.37% 9.79% -4.93% -
ROE -19.37% -4.65% 0.90% -1.86% -3.59% 2.54% -0.52% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.97 26.52 26.02 28.02 25.45 24.71 27.47 -3.66%
EPS -19.37 -5.35 1.08 -2.23 -4.34 3.08 -0.63 875.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 1.00 1.15 1.20 1.20 1.21 1.21 1.20 -11.41%
Adjusted Per Share Value based on latest NOSH - 281,590
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.97 26.50 25.91 27.60 24.34 23.61 26.23 -0.66%
EPS -19.37 -5.34 1.07 -2.19 -4.15 2.94 -0.60 907.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
NAPS 1.00 1.1491 1.195 1.1819 1.1571 1.1565 1.1458 -8.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.72 0.80 0.84 0.95 0.98 1.01 1.06 -
P/RPS 2.77 3.02 3.23 3.39 3.85 4.09 3.86 -19.79%
P/EPS -3.72 -14.96 77.97 -42.65 -22.56 32.82 -168.65 -92.08%
EY -26.90 -6.69 1.28 -2.34 -4.43 3.05 -0.59 1167.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
P/NAPS 0.72 0.70 0.70 0.79 0.81 0.83 0.88 -12.48%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.66 0.76 0.82 0.90 0.98 1.02 1.02 -
P/RPS 2.54 2.87 3.15 3.21 3.85 4.13 3.71 -22.26%
P/EPS -3.41 -14.21 76.12 -40.41 -22.56 33.15 -162.28 -92.33%
EY -29.35 -7.04 1.31 -2.47 -4.43 3.02 -0.62 1199.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
P/NAPS 0.66 0.66 0.68 0.75 0.81 0.84 0.85 -15.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment