[P&O] QoQ Quarter Result on 31-Dec-2008 [#1]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -113.13%
YoY- -416.93%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 105,831 89,632 111,637 85,394 98,314 80,818 94,998 7.45%
PBT -480 34,589 3,584 -20,771 -6,932 -10,914 -16,965 -90.69%
Tax -4,133 -8,892 -1,074 5,630 -172 1,790 3,505 -
NP -4,613 25,697 2,510 -15,141 -7,104 -9,124 -13,460 -50.99%
-
NP to SH -4,613 25,697 2,510 -15,141 -7,104 -9,124 -13,460 -50.99%
-
Tax Rate - 25.71% 29.97% - - - - -
Total Cost 110,444 63,935 109,127 100,535 105,418 89,942 108,458 1.21%
-
Net Worth 162,368 167,221 140,264 138,818 141,653 150,465 162,987 -0.25%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 162,368 167,221 140,264 138,818 141,653 150,465 162,987 -0.25%
NOSH 107,529 105,836 105,462 105,968 106,506 106,713 107,939 -0.25%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -4.36% 28.67% 2.25% -17.73% -7.23% -11.29% -14.17% -
ROE -2.84% 15.37% 1.79% -10.91% -5.02% -6.06% -8.26% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 98.42 84.69 105.86 80.58 92.31 75.73 88.01 7.73%
EPS -4.29 24.28 2.38 -14.28 -6.67 -8.55 -12.47 -50.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.58 1.33 1.31 1.33 1.41 1.51 0.00%
Adjusted Per Share Value based on latest NOSH - 105,968
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.74 30.27 37.70 28.84 33.20 27.29 32.08 7.46%
EPS -1.56 8.68 0.85 -5.11 -2.40 -3.08 -4.55 -50.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5483 0.5647 0.4736 0.4688 0.4783 0.5081 0.5504 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.54 0.51 0.50 0.50 0.57 0.68 0.71 -
P/RPS 0.55 0.60 0.47 0.62 0.62 0.90 0.81 -22.72%
P/EPS -12.59 2.10 21.01 -3.50 -8.55 -7.95 -5.69 69.71%
EY -7.94 47.61 4.76 -28.58 -11.70 -12.57 -17.56 -41.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.38 0.38 0.43 0.48 0.47 -16.27%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 29/05/09 13/02/09 27/11/08 25/08/08 23/05/08 -
Price 0.54 0.52 0.50 0.51 0.53 0.62 0.72 -
P/RPS 0.55 0.61 0.47 0.63 0.57 0.82 0.82 -23.35%
P/EPS -12.59 2.14 21.01 -3.57 -7.95 -7.25 -5.77 68.14%
EY -7.94 46.69 4.76 -28.02 -12.58 -13.79 -17.32 -40.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.38 0.39 0.40 0.44 0.48 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment