[SHL] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -25.23%
YoY- -39.26%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 40,159 27,864 39,935 47,656 33,097 35,960 64,752 -27.29%
PBT 4,951 2,252 2,747 8,671 10,690 5,803 6,032 -12.34%
Tax -257 -454 19 -2,517 -2,305 -2,184 -1,919 -73.85%
NP 4,694 1,798 2,766 6,154 8,385 3,619 4,113 9.21%
-
NP to SH 5,012 2,094 3,347 6,062 8,108 3,967 4,031 15.64%
-
Tax Rate 5.19% 20.16% -0.69% 29.03% 21.56% 37.64% 31.81% -
Total Cost 35,465 26,066 37,169 41,502 24,712 32,341 60,639 -30.08%
-
Net Worth 457,617 448,018 455,968 451,012 445,334 416,051 427,383 4.66%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 457,617 448,018 455,968 451,012 445,334 416,051 427,383 4.66%
NOSH 242,125 243,488 242,536 242,480 242,029 241,890 242,831 -0.19%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 11.69% 6.45% 6.93% 12.91% 25.33% 10.06% 6.35% -
ROE 1.10% 0.47% 0.73% 1.34% 1.82% 0.95% 0.94% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.59 11.44 16.47 19.65 13.67 14.87 26.67 -27.15%
EPS 2.07 0.86 1.38 2.50 3.35 1.64 1.66 15.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.84 1.88 1.86 1.84 1.72 1.76 4.87%
Adjusted Per Share Value based on latest NOSH - 242,480
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.59 11.51 16.50 19.69 13.68 14.86 26.76 -27.31%
EPS 2.07 0.87 1.38 2.50 3.35 1.64 1.67 15.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8909 1.8512 1.8841 1.8636 1.8401 1.7191 1.766 4.66%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.56 0.89 0.99 1.20 1.20 1.19 1.42 -
P/RPS 9.41 7.78 6.01 6.11 8.78 8.00 5.33 46.12%
P/EPS 75.36 103.49 71.74 48.00 35.82 72.56 85.54 -8.10%
EY 1.33 0.97 1.39 2.08 2.79 1.38 1.17 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.48 0.53 0.65 0.65 0.69 0.81 1.64%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 26/02/07 27/11/06 28/08/06 19/06/06 23/02/06 29/11/05 -
Price 1.93 1.22 0.91 0.99 1.20 1.21 1.32 -
P/RPS 11.64 10.66 5.53 5.04 8.78 8.14 4.95 76.92%
P/EPS 93.24 141.86 65.94 39.60 35.82 73.78 79.52 11.20%
EY 1.07 0.70 1.52 2.53 2.79 1.36 1.26 -10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.66 0.48 0.53 0.65 0.70 0.75 22.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment